503.00
+5.00
+(1.00%)
At close: January 17 at 4:53:12 PM GMT-3
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
5,759,520.85
5,965,317.71
14,576,742.23
2,199,373.69
1,482,441.33
Cost of Revenue
5,143,709.67
6,324,717.28
9,362,696.39
1,754,174.13
934,764.77
Gross Profit
615,811.17
-359,399.57
5,214,045.83
445,199.56
547,676.56
Operating Expense
2,630,786.81
2,655,221.33
2,697,360.08
751,919.50
415,066.44
Operating Income
-2,014,975.64
-3,014,620.91
2,516,685.75
-306,719.95
132,610.12
Net Non Operating Interest Income Expense
-546,510.53
-417,673.35
-435,270.98
-65,789.20
-26,239.37
Pretax Income
-2,329,097.95
-2,440,486.98
3,318,986.39
-239,505.59
571,760.19
Tax Provision
578,568.60
472,296.09
1,448,030.79
226,635.10
114,621.73
Net Income Common Stockholders
-2,907,666.55
-2,912,783.07
1,870,955.60
-466,140.69
457,138.46
Diluted NI Available to Com Stockholders
-2,907,666.55
-2,912,783.07
1,870,955.60
-466,140.69
457,138.46
Basic EPS
-23.24
-23.64
15.19
-3.78
3.71
Diluted EPS
-23.24
-23.64
15.19
-3.78
3.71
Basic Average Shares
123,200.00
123,200.00
123,200.00
123,200.00
123,200.00
Diluted Average Shares
123,200.00
123,200.00
123,200.00
123,200.00
123,200.00
Total Operating Income as Reported
-1,959,584.80
-2,968,037.95
2,898,695.35
-248,274.38
147,851.92
Rent Expense Supplemental
--
84,143.49
20,143.38
11,535.15
7,340.69
Total Expenses
7,774,496.49
8,979,938.61
12,060,056.48
2,506,093.63
1,349,831.21
Net Income from Continuing & Discontinued Operation
-2,907,666.55
-2,912,783.07
1,870,955.60
-466,140.69
457,138.46
Normalized Income
-2,907,666.55
-2,912,783.07
1,692,416.95
-466,140.69
456,909.48
Interest Income
--
9,104.91
64,525.82
13,402.71
5,206.70
Interest Expense
547,545.76
426,778.27
499,796.79
87,055.65
31,446.07
Net Interest Income
-546,510.53
-417,673.35
-435,270.98
-65,789.20
-26,239.37
EBIT
-1,781,552.19
-2,013,708.71
3,818,783.18
-152,449.94
603,206.26
EBITDA
-1,380,215.44
-1,628,730.78
4,182,220.35
-41,703.38
661,277.85
Reconciled Cost of Revenue
5,143,709.67
6,324,717.28
9,362,696.39
1,754,174.13
934,764.77
Reconciled Depreciation
401,336.75
384,977.93
363,437.17
110,746.56
58,071.59
Net Income from Continuing Operation Net Minority Interest
-2,907,666.55
-2,912,783.07
1,870,955.60
-466,140.69
457,138.46
Total Unusual Items Excluding Goodwill
--
--
274,674.84
-986.91
286.39
Total Unusual Items
--
--
274,674.84
-986.91
286.39
Normalized EBITDA
-1,380,215.44
-1,628,730.78
3,907,545.51
-41,703.38
660,991.46
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
96,136.19
--
57.41
6/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade