Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
18.67
-0.84
(-4.31%)
At close: February 21 at 4:00:02 PM EST
18.60
-0.07
(-0.37%)
After hours: February 21 at 5:57:02 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,496,122
1,400,038
1,378,663
706,913
607,356
Cost of Revenue
1,006,175
914,677
962,978
622,381
653,583
Gross Profit
489,947
485,361
415,685
84,532
-46,227
Operating Expense
80,128
67,527
129,892
104,651
88,423
Operating Income
409,819
417,834
285,793
-20,119
-134,650
Net Non Operating Interest Income Expense
161,506
-145,967
-228,844
-221,790
-154,777
Other Income Expense
-58,215
-69,641
133,569
151,240
-82,269
Pretax Income
513,110
202,226
190,518
-90,669
-371,696
Tax Provision
182,846
-24,241
24,883
69,111
-14,295
Net Income Common Stockholders
336,839
239,506
168,166
-117,755
-253,053
Diluted NI Available to Com Stockholders
336,839
239,506
168,166
-117,755
-253,053
Basic EPS
2.09
1.49
1.05
-0.73
-1.58
Diluted EPS
2.09
1.49
1.05
-0.73
-1.58
Basic Average Shares
161,432.88
160,891
160,826.69
160,737.26
160,612.26
Diluted Average Shares
161,599.88
161,058
160,826.69
160,737.26
160,612.26
Total Operating Income as Reported
532,669
540,637
304,575
6,460
-163,698
Total Expenses
1,086,303
982,204
1,092,870
727,032
742,006
Interest Income
205,245
52,680
43,919
17,639
17,587
Interest Expense
--
95,185
164,288
125,533
99,018
Net Interest Income
161,506
-145,967
-228,844
-221,790
-154,777
Net Income from Continuing & Discontinued Operation
336,839
239,506
168,166
-117,755
-253,053
Normalized Income
378,408.59
289,392.85
51,198.75
-210,460.75
-171,058.86
EBIT
266,906
297,411
354,806
34,864
-272,678
EBITDA
266,906
449,004
527,286
195,497
-71,890
Reconciled Cost of Revenue
1,006,175
769,387
797,835
470,124
462,275
Reconciled Depreciation
--
151,593
172,480
160,633
200,788
Net Income from Continuing Operation Net Minority Interest
336,839
239,506
168,166
-96,559
-248,561
Total Unusual Items Excluding Goodwill
-64,584
-76,749
134,539
151,869
-80,602
Total Unusual Items
-64,584
-76,749
134,539
151,869
-80,602
Normalized EBITDA
331,490
525,753
392,747
43,628
8,712
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23,014.41
-26,862.15
17,571.75
37,967.25
-3,099.86
12/31/2020 - 2/1/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PAC Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
195.06
-4.29%
OMAB Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
79.89
-3.94%
ASR Grupo Aeroportuario del Sureste, S. A. B. de C. V.
273.51
-4.76%
BJCHY Beijing Capital International Airport Company Limited
2.0400
0.00%
BLDEW Blade Air Mobility, Inc.
0.3389
-5.07%
UP Wheels Up Experience Inc.
1.4200
-4.70%
HAO.F Hainan Meilan International Airport Company Limited
1.0500
+2.94%
JTTRY Japan Airport Terminal Co., Ltd.
14.83
0.00%
BJCHF Beijing Capital International Airport Company Limited
0.3700
0.00%
AEOXF Aeroports de Paris SA
117.20
0.00%