Frankfurt - Delayed Quote EUR
Cadeler A/S (CA2.F)
4.5200
+0.0100
+(0.22%)
At close: 3:34:57 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
248,738
248,738
108,622
106,424
60,938
Cost of Revenue
124,228
124,228
59,858
49,537
38,879
Gross Profit
124,510
124,510
48,764
56,887
22,059
Operating Expense
55,066
55,066
26,614
15,696
10,925
Operating Income
69,444
69,444
22,150
41,191
11,134
Net Non Operating Interest Income Expense
-584
-584
-1,900
-1,603
-3,799
Other Income Expense
-1,383
-1,383
-8,752
-4,047
103
Pretax Income
67,477
67,477
11,498
35,541
7,438
Tax Provision
2,408
2,408
--
--
-13
Net Income Common Stockholders
65,069
65,069
11,498
35,541
7,451
Diluted NI Available to Com Stockholders
65,069
65,069
11,498
35,541
7,451
Basic EPS
0.19
0.19
0.06
0.22
0.06
Diluted EPS
0.19
0.19
0.06
0.22
0.06
Basic Average Shares
345,979
345,979
201,362
163,219
131,161
Diluted Average Shares
346,959
346,959
203,223
163,895
131,161
Total Operating Income as Reported
69,444
69,444
14,443
41,191
11,134
Rent Expense Supplemental
12,533
12,533
4,803
3,205
1,823
Total Expenses
179,294
179,294
86,472
65,233
49,804
Net Income from Continuing & Discontinued Operation
65,069
65,069
11,498
35,541
7,451
Normalized Income
66,402.6459
66,402.6459
20,250
39,588
7,348
Interest Income
3,294
3,294
1,432
244
--
Interest Expense
2,796
2,796
2,876
1,529
3,441
Net Interest Income
-584
-584
-1,900
-1,603
-3,799
EBIT
70,273
70,273
14,374
37,070
10,879
EBITDA
126,868
126,868
37,422
59,754
27,358
Reconciled Cost of Revenue
70,155
70,155
37,344
27,873
22,814
Reconciled Depreciation
56,595
56,595
23,048
22,684
16,479
Net Income from Continuing Operation Net Minority Interest
65,069
65,069
11,498
35,541
7,451
Total Unusual Items Excluding Goodwill
-1,383
-1,383
-8,752
-4,047
103
Total Unusual Items
-1,383
-1,383
-8,752
-4,047
103
Normalized EBITDA
128,251
128,251
46,174
63,801
27,255
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
-49.3541
-49.3541
--
--
--
12/31/2021 - 12/1/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade