0.2020
-0.0060
(-2.88%)
As of 8:20:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,156,890
10,522,925
11,150,234
13,690,520
12,880,448
Cost of Revenue
8,266,903
8,677,945
9,283,208
11,233,102
9,870,405
Gross Profit
1,889,987
1,844,980
1,867,026
2,457,418
3,010,043
Operating Expense
913,637
985,854
1,202,379
1,498,914
1,425,335
Operating Income
976,350
859,126
664,647
958,504
1,584,708
Net Non Operating Interest Income Expense
87,773
83,161
97,993
151,868
130,845
Pretax Income
984,040
772,657
438,924
1,452,913
2,307,632
Tax Provision
187,392
127,113
38,584
177,487
347,883
Net Income Common Stockholders
796,394
645,440
400,454
1,275,383
1,959,235
Diluted NI Available to Com Stockholders
796,394
645,440
400,454
1,275,383
1,959,235
Basic EPS
0.19
0.15
0.09
0.30
0.46
Diluted EPS
0.19
0.15
0.09
0.30
0.46
Basic Average Shares
4,280,100
4,280,100
4,280,100
4,280,100
4,280,100
Diluted Average Shares
4,280,100
4,280,100
4,280,100
4,280,100
4,280,100
Total Expenses
9,180,540
9,663,799
10,485,587
12,732,016
11,295,740
Net Income from Continuing & Discontinued Operation
796,394
645,440
400,454
1,275,383
1,959,235
Normalized Income
855,146.8305
803,808.6050
726,861.5360
963,892.3060
1,997,261.4500
Interest Income
116,807
113,010
73,607
163,300
148,127
Interest Expense
43,661
44,476
18,800
10,209
12,879
Net Interest Income
87,773
83,161
97,993
151,868
130,845
EBIT
1,027,701
817,133
457,724
1,463,122
2,320,511
EBITDA
1,027,701
1,091,273
733,244
1,753,941
2,661,067
Reconciled Cost of Revenue
8,266,903
8,677,945
9,283,208
11,233,102
9,870,405
Reconciled Depreciation
349,372
274,140
275,520
290,819
340,556
Net Income from Continuing Operation Net Minority Interest
796,394
645,440
400,454
1,275,383
1,959,235
Total Unusual Items Excluding Goodwill
-72,573
-189,663
-357,903
354,773
-44,737
Total Unusual Items
-72,573
-189,663
-357,903
354,773
-44,737
Normalized EBITDA
1,100,274
1,280,936
1,091,147
1,399,168
2,705,804
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
-13,820.1695
-31,294.3950
-31,495.4640
43,282.3060
-6,710.5500
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade