Frankfurt - Delayed Quote EUR
Cegedim SA (C7E.F)
12.00
+0.10
+(0.84%)
At close: May 2 at 8:12:33 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
654,496
654,496
615,995
555,209
524,709
Cost of Revenue
29,565
29,565
28,547
81,406
84,345
Gross Profit
624,931
624,931
587,448
473,803
440,364
Operating Expense
585,316
585,316
555,091
459,308
403,137
Operating Income
39,615
39,615
32,357
14,495
37,227
Net Non Operating Interest Income Expense
-20,881
-20,881
-11,881
-8,420
-8,865
Pretax Income
-9,794
-9,794
8,102
17,703
33,315
Tax Provision
5,780
5,780
14,845
4,610
5,836
Net Income Common Stockholders
-14,708
-14,708
-7,407
13,624
26,224
Diluted NI Available to Com Stockholders
-14,708
-14,708
-7,407
13,624
26,224
Basic EPS
0.14
-1.10
-0.50
1.00
1.90
Diluted EPS
0.14
-1.10
-0.50
1.00
1.90
Basic Average Shares
13,628.91
13,706.33
13,610.43
13,658.35
13,782.44
Diluted Average Shares
13,711.98
13,706.33
13,610.43
13,658.35
13,782.44
Total Operating Income as Reported
11,087
11,087
19,983
26,492
43,686
Rent Expense Supplemental
--
--
32,420
27,339
22,504
Total Expenses
614,881
614,881
583,638
540,714
487,482
Net Income from Continuing & Discontinued Operation
-14,708
-14,708
-7,407
13,624
26,224
Normalized Income
12,744.75
12,744.75
3,191.25
17,857.43
26,851.69
Interest Income
1,650
1,650
475
114
90
Interest Expense
17,902
17,902
11,742
8,949
8,357
Net Interest Income
-20,881
-20,881
-11,881
-8,420
-8,865
EBIT
8,108
8,108
19,844
26,652
41,672
EBITDA
101,557
101,557
103,854
109,742
106,473
Reconciled Cost of Revenue
29,565
29,565
28,547
81,406
84,345
Reconciled Depreciation
93,449
93,449
84,010
83,090
64,438
Net Income from Continuing Operation Net Minority Interest
-14,708
-14,708
-7,407
13,624
26,224
Total Unusual Items Excluding Goodwill
-30,381
-30,381
-14,131
-5,724
-761
Total Unusual Items
-25,714
-25,714
-14,131
-5,724
-761
Normalized EBITDA
127,271
127,271
117,985
115,466
107,234
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,595.25
-7,595.25
-3,532.75
-1,490.57
-133.31
12/31/2021 - 10/14/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade