At close: September 27 at 9:22 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
6,027.8913
6,027.8913
3,587.4642
180.0000
185.4391
--
Cost of Revenue
3,822.5277
3,822.5277
3,161.2829
74.7723
11.2884
--
Gross Profit
2,205.3637
2,205.3637
426.1813
105.2277
174.1507
--
Operating Expense
5,931.1385
5,931.1385
5,316.2334
789.8418
994.3758
--
Operating Income
-3,725.7748
-3,725.7748
-4,890.0522
-684.6141
-820.2251
--
Net Non Operating Interest Income Expense
-1,075.2631
-1,075.2631
296.2372
-421.0001
98.6403
--
Pretax Income
-4,801.0379
-4,801.0379
-4,593.8150
-1,630.5441
-1,338.4848
--
Tax Provision
--
--
--
--
--
2.0000
Net Income Common Stockholders
-4,801.0379
-4,801.0379
-4,593.8150
-1,630.5441
-1,338.4848
--
Diluted NI Available to Com Stockholders
-4,801.0379
-4,801.0379
-4,593.8150
-1,630.5441
-1,338.4848
--
Basic EPS
-0.03
-0.03
-0.06
-0.03
-0.03
--
Diluted EPS
-0.03
-0.03
-0.06
-0.03
-0.03
--
Basic Average Shares
160,034.5980
160,034.5980
76,563.5820
52,731.8200
47,763.5450
--
Diluted Average Shares
160,034.5980
160,034.5980
76,563.5820
52,731.8200
47,763.5450
--
Total Operating Income as Reported
-3,725.7748
-3,725.7748
-4,890.0521
-684.6141
-820.2251
--
Total Expenses
9,753.6662
9,753.6662
8,477.5163
864.6141
1,005.6642
--
Net Income from Continuing & Discontinued Operation
-4,801.0379
-4,801.0379
-4,593.8150
-1,630.5441
-1,338.4848
--
Normalized Income
-4,801.0379
-4,801.0379
-4,593.8150
-1,105.6142
-721.5848
--
Interest Income
13.9720
13.9720
1,949.3349
121.7838
377.8273
--
Interest Expense
1,089.2351
1,089.2351
1,653.0978
542.7839
279.1870
--
Net Interest Income
-1,075.2631
-1,075.2631
296.2372
-421.0001
98.6403
--
EBIT
-3,711.8029
-3,711.8029
-2,940.7172
-1,087.7602
-1,059.2978
--
EBITDA
-2,552.3002
-2,552.3002
-1,816.9837
-1,086.0191
-1,026.5571
--
Reconciled Cost of Revenue
3,822.5277
3,822.5277
3,161.2829
74.7723
11.2884
--
Reconciled Depreciation
1,159.5027
1,159.5027
1,123.7335
1.7411
32.7407
--
Net Income from Continuing Operation Net Minority Interest
-4,801.0379
-4,801.0379
-4,593.8150
-1,630.5441
-1,338.4848
--
Total Unusual Items Excluding Goodwill
--
--
-1,073.7838
-524.9299
-616.9000
--
Total Unusual Items
--
--
-1,073.7838
-524.9299
-616.9000
--
Normalized EBITDA
-2,552.3002
-2,552.3002
-1,816.9837
-561.0892
-409.6571
--
12/31/2019 - 1/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade