24.40
0.00
(0.00%)
At close: January 10 at 8:03:54 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
239,182.00
239,182.00
187,924.00
154,662.00
120,120.00
Cost of Revenue
94,616.00
94,616.00
87,501.00
76,746.00
63,001.00
Gross Profit
144,566.00
144,566.00
100,423.00
77,916.00
57,119.00
Operating Expense
59,161.00
59,161.00
51,044.00
39,202.00
36,326.00
Operating Income
85,405.00
85,405.00
49,379.00
38,714.00
20,793.00
Net Non Operating Interest Income Expense
-3,778.00
-3,778.00
-778.00
-510.00
-312.00
Pretax Income
81,354.00
81,354.00
48,928.00
38,989.00
20,097.00
Tax Provision
18,176.00
18,176.00
10,545.00
7,983.00
4,560.00
Net Income Common Stockholders
63,178.00
63,178.00
38,383.00
31,006.00
15,537.00
Diluted NI Available to Com Stockholders
63,178.00
63,178.00
38,383.00
31,006.00
15,537.00
Basic EPS
2.78
3.16
1.92
1.55
0.78
Diluted EPS
2.78
3.16
1.92
1.55
0.78
Basic Average Shares
19,560.40
19,560.82
19,560.40
19,730.42
19,549.70
Diluted Average Shares
19,560.40
19,560.82
19,560.40
19,730.42
19,549.70
Total Operating Income as Reported
85,405.00
85,405.00
49,379.00
38,714.00
20,793.00
Total Expenses
153,777.00
153,777.00
138,545.00
115,948.00
99,327.00
Net Income from Continuing & Discontinued Operation
63,178.00
63,178.00
38,383.00
31,006.00
15,537.00
Normalized Income
63,178.00
63,178.00
38,383.00
30,977.38
15,537.00
Interest Income
772.00
772.00
54.00
11.00
8.00
Interest Expense
4,550.00
4,550.00
832.00
521.00
320.00
Net Interest Income
-3,778.00
-3,778.00
-778.00
-510.00
-312.00
EBIT
85,904.00
85,904.00
49,760.00
39,510.00
20,417.00
EBITDA
107,069.00
107,069.00
68,613.00
58,954.00
36,777.00
Reconciled Cost of Revenue
94,616.00
94,616.00
87,501.00
76,746.00
63,001.00
Reconciled Depreciation
21,165.00
21,165.00
18,853.00
19,444.00
16,360.00
Net Income from Continuing Operation Net Minority Interest
63,178.00
63,178.00
38,383.00
31,006.00
15,537.00
Total Unusual Items Excluding Goodwill
109.44
--
--
36.00
--
Total Unusual Items
109.44
--
--
36.00
--
Normalized EBITDA
107,069.00
107,069.00
68,613.00
58,918.00
36,777.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
7.38
--
12/31/2020 - 1/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade