Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.4000
0.0000
(0.00%)
At close: February 3 at 8:18:58 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
113,734,013
113,734,013
101,975,265
77,309,614
62,458,009
Cost of Revenue
97,395,103
97,395,103
87,956,732
65,326,871
53,173,850
Gross Profit
16,338,910
16,338,910
14,018,533
11,982,743
9,284,159
Operating Expense
2,622,901
2,622,901
2,434,764
2,089,384
1,920,393
Operating Income
13,716,009
13,716,009
11,583,769
9,893,359
7,363,766
Net Non Operating Interest Income Expense
-2,906,352
-2,906,352
-2,670,859
-2,141,395
-2,280,073
Pretax Income
12,103,547
12,103,547
10,778,685
9,385,178
8,244,476
Tax Provision
2,390,599
2,390,599
2,309,221
1,949,294
1,760,302
Net Income Common Stockholders
9,164,045
9,164,045
7,956,876
6,800,879
6,015,368
Diluted NI Available to Com Stockholders
9,164,045
9,164,045
7,956,876
6,800,879
6,015,368
Basic EPS
0.02
1.82
0.02
0.01
1.19
Diluted EPS
0.02
1.82
0.02
0.01
1.19
Basic Average Shares
5,037,617
5,037,617
5,037,617
5,039,788
5,049,157
Diluted Average Shares
5,037,617
5,037,617
5,037,617
5,039,788
5,049,157
Total Expenses
100,018,004
100,018,004
90,391,496
67,416,255
55,094,243
Net Income from Continuing & Discontinued Operation
9,468,833
9,468,833
8,252,700
7,266,011
6,422,614
Normalized Income
9,438,030.3108
9,438,030.3108
8,006,326.3934
7,233,407.8222
5,970,166.0620
Interest Income
297,957
297,957
320,560
526,807
399,904
Interest Expense
3,203,486
3,203,486
2,988,203
2,627,108
2,630,511
Net Interest Income
-2,906,352
-2,906,352
-2,670,859
-2,141,395
-2,280,073
EBIT
15,307,033
15,307,033
13,766,888
12,012,286
10,874,987
EBITDA
16,160,745
16,160,745
14,454,576
12,689,353
11,290,507
Reconciled Cost of Revenue
97,395,103
97,395,103
87,956,732
65,326,871
53,173,850
Reconciled Depreciation
853,712
853,712
687,688
677,067
415,520
Net Income from Continuing Operation Net Minority Interest
9,468,833
9,468,833
8,252,700
7,266,011
6,422,614
Total Unusual Items Excluding Goodwill
38,384
38,384
313,548
41,150
575,277
Total Unusual Items
38,384
38,384
313,548
41,150
575,277
Normalized EBITDA
16,122,361
16,122,361
14,141,028
12,648,203
10,715,230
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
7,581.3108
7,581.3108
67,174.3934
8,546.8222
122,829.0620
12/31/2020 - 1/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade