0.9830
+0.1020
+(11.58%)
At close: January 31 at 8:14:18 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
122,089.0000
126,461.0000
132,514.0000
168,526.0000
36,256.0000
Cost of Revenue
113,692.0000
123,777.0000
95,644.0000
99,673.0000
28,314.0000
Gross Profit
8,397.0000
2,684.0000
36,870.0000
68,853.0000
7,942.0000
Operating Expense
78,998.0000
77,982.0000
43,565.0000
40,707.0000
14,396.0000
Operating Income
-70,601.0000
-75,298.0000
-6,695.0000
28,146.0000
-6,454.0000
Net Non Operating Interest Income Expense
-2,860.0000
-2,692.0000
-1,863.0000
-14,125.0000
-2,172.0000
Pretax Income
-129,278.0000
-133,807.0000
-38,348.0000
13,494.0000
-8,425.0000
Tax Provision
-1,329.0000
-6,926.0000
-2,620.0000
4,208.0000
-854.0000
Net Income Common Stockholders
-127,949.0000
-126,881.0000
-35,728.0000
9,287.0000
-7,571.0000
Diluted NI Available to Com Stockholders
-127,949.0000
-126,881.0000
-35,728.0000
9,287.0000
-7,571.0000
Basic EPS
-5.50
-5.45
-1.49
0.42
-0.31
Diluted EPS
-5.50
-5.45
-1.49
0.42
-0.31
Basic Average Shares
23,180.9550
23,293.0000
23,977.0000
22,179.0000
24,300.0000
Diluted Average Shares
23,181.9550
23,294.0000
23,983.0000
22,179.0000
24,300.0000
Total Operating Income as Reported
-126,419.0000
-131,116.0000
-36,485.0000
27,619.0000
-6,253.0000
Total Expenses
192,690.0000
201,759.0000
139,209.0000
140,380.0000
42,710.0000
Net Income from Continuing & Discontinued Operation
-127,949.0000
-126,881.0000
-35,728.0000
9,287.0000
-7,571.0000
Normalized Income
-72,588.0317
-17,974.3099
22,012.1133
9,317.2789
-7,560.2164
Interest Income
--
702.0000
8.0000
5.0000
1.0000
Interest Expense
--
3,394.0000
1,871.0000
14,130.0000
2,168.0000
Net Interest Income
-2,860.0000
-2,692.0000
-1,863.0000
-14,125.0000
-2,172.0000
EBIT
-125,716.0000
-130,413.0000
-36,477.0000
27,624.0000
-6,257.0000
EBITDA
-115,399.0000
-115,218.0000
-21,242.0000
42,578.0000
-2,772.0000
Reconciled Cost of Revenue
113,692.0000
123,777.0000
95,644.0000
99,673.0000
28,314.0000
Reconciled Depreciation
10,317.0000
15,195.0000
15,235.0000
14,954.0000
3,485.0000
Net Income from Continuing Operation Net Minority Interest
-127,949.0000
-126,881.0000
-35,728.0000
9,287.0000
-7,571.0000
Total Unusual Items Excluding Goodwill
-55,936.0000
-55,936.0000
-29,901.0000
-44.0000
-12.0000
Total Unusual Items
-70.0000
-70.0000
-19.0000
-44.0000
-12.0000
Normalized EBITDA
-115,329.0000
-115,148.0000
-21,223.0000
42,622.0000
-2,760.0000
Tax Rate for Calcs
0.0000
0.0001
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
-575.0317
-2,895.3099
-2,042.8867
-13.7211
-1.2164
12/31/2020 - 6/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
847.HM Seagate Technology Holdings PLC
95.86
+1.26%
688290.SS Hangzhou Jingye Intelligent Technology Co., Ltd.
48.00
-4.19%
WDC.DU Western Digital Corp
64.37
+3.14%
LHL.F Lenovo Group Limited
1.1430
+1.11%
GUL.F Guillemot Corporation S.A.
6.12
-20.31%
REALFI.ST Realfiction Holding AB (publ)
11.92
-0.67%
76M0.SG Realbotix Corp
0.2460
-3.91%
FRACTL.ST Fractal Gaming Group AB (publ)
35.30
+0.28%
002415.SZ Hangzhou Hikvision Digital Technology Co., Ltd.
29.03
+0.03%
6PU.F Pure Storage, Inc.
65.66
-0.32%