Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.1200
+0.0400
+(1.92%)
As of 11:59:59 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,586,329
1,586,329
1,559,934
1,441,747
1,305,051
Cost of Revenue
432,851
432,851
444,027
398,464
353,969
Gross Profit
1,153,478
1,153,478
1,115,907
1,043,283
951,082
Operating Expense
103,910
103,910
63,890
95,215
87,640
Operating Income
1,049,568
1,049,568
1,052,017
948,068
863,442
Net Non Operating Interest Income Expense
-355,946
-355,946
-341,301
-238,843
-183,393
Pretax Income
935,319
935,319
879,329
729,994
1,102,289
Tax Provision
-6,458
-6,458
10,111
4,105
19,224
Net Income Common Stockholders
933,683
933,683
862,570
723,369
1,083,086
Diluted NI Available to Com Stockholders
933,683
933,683
862,570
723,369
1,083,086
Basic EPS
0.14
--
0.13
0.11
0.17
Diluted EPS
0.14
--
0.13
0.11
0.17
Basic Average Shares
6,864,567
--
6,649,430
6,643,316.4400
6,498,594.8020
Diluted Average Shares
6,880,161
--
6,663,410
6,656,809.3690
6,511,310.7190
Total Expenses
536,761
536,761
507,917
493,679
441,609
Net Income from Continuing & Discontinued Operation
933,683
933,683
862,570
723,369
1,083,086
Normalized Income
914,382.1800
914,382.1800
832,409.8320
721,391.1848
1,083,086
Interest Income
12,702
12,702
11,285
5,181
4,330
Interest Expense
355,853
355,853
345,632
233,915
182,043
Net Interest Income
-355,946
-355,946
-341,301
-238,843
-183,393
EBIT
1,291,172
1,291,172
1,224,961
963,909
1,284,332
EBITDA
1,291,891
1,291,891
1,225,673
968,078
1,289,195
Reconciled Cost of Revenue
432,851
432,851
444,027
398,464
353,969
Reconciled Depreciation
719
719
712
4,169
4,863
Net Income from Continuing Operation Net Minority Interest
933,683
933,683
862,570
723,369
1,083,086
Total Unusual Items Excluding Goodwill
23,254
23,254
30,511
1,989
--
Total Unusual Items
23,254
23,254
30,511
1,989
--
Normalized EBITDA
1,268,637
1,268,637
1,195,162
966,089
1,289,195
Tax Rate for Calcs
0.0002
0.0002
0
0
0
Tax Effect of Unusual Items
3,953.1800
3,953.1800
350.8320
11.1848
--
12/31/2021 - 11/5/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
J69U.SI Frasers Centrepoint Trust
2.2100
0.00%
AU8U.SI CapitaLand China Trust
0.7000
+2.19%
0823.HK LINK REIT
37.450
+1.63%
P40U.SI Starhill Global Real Estate Investment Trust
0.4950
0.00%
SK6U.SI Paragon REIT
0.9700
+0.52%
CRPU.SI Sasseur Real Estate Investment Trust
0.6900
0.00%
ODBU.SI United Hampshire US Real Estate Investment Trust
0.4800
-1.03%
0778.HK FORTUNE REIT
4.360
+1.63%
D5IU.SI Lippo Malls Indonesia Retail Trust
0.0150
0.00%
5212.KL Pavilion Real Estate Investment Trust
1.5100
-1.31%