10.50
-0.50
(-4.55%)
At close: April 17 at 8:00:13 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,730,893
2,730,893
2,815,879
2,525,391
2,330,191
Cost of Revenue
2,427,978
2,427,978
2,525,103
2,395,600
2,242,963
Gross Profit
302,915
302,915
290,776
129,791
87,228
Operating Expense
214,065
214,065
238,580
208,852
235,736
Operating Income
88,850
88,850
52,196
-79,061
-148,508
Net Non Operating Interest Income Expense
-118,543
-118,543
-132,303
-79,224
-73,039
Other Income Expense
-71,785
-71,785
-114,276
-42,215
-67,905
Pretax Income
-101,478
-101,478
-194,383
-200,500
-289,452
Tax Provision
-23,348
-23,348
8,933
17,291
39,392
Net Income Common Stockholders
-78,746
-78,746
-201,985
-215,384
-322,835
Diluted NI Available to Com Stockholders
-78,746
-78,746
-201,985
-215,384
-322,835
Basic EPS
-9.95
-4.48
-11.64
-12.53
-18.94
Diluted EPS
-9.95
-4.48
-11.64
-12.53
-18.94
Basic Average Shares
17,516.71
17,564.01
17,355.39
17,190.96
17,045.35
Diluted Average Shares
17,516.71
17,564.01
17,355.39
17,190.96
17,045.35
Total Operating Income as Reported
69,824
69,824
46,031
-105,002
-209,092
Total Expenses
2,642,043
2,642,043
2,763,683
2,604,452
2,478,699
Net Income from Continuing & Discontinued Operation
-78,746
-78,746
-201,985
-215,384
-322,835
Normalized Income
-54,857.67
-54,857.67
-113,990.85
-190,095.31
-272,647.50
Interest Expense
115,639
115,639
130,077
78,514
72,511
Net Interest Income
-118,543
-118,543
-132,303
-79,224
-73,039
EBIT
14,161
14,161
-64,306
-121,986
-216,941
EBITDA
117,726
117,726
45,625
490
-77,933
Reconciled Cost of Revenue
2,330,925
2,330,925
2,421,976
2,279,839
2,111,302
Reconciled Depreciation
103,565
103,565
109,931
122,476
139,008
Net Income from Continuing Operation Net Minority Interest
-78,746
-78,746
-201,985
-215,384
-322,835
Total Unusual Items Excluding Goodwill
-31,027
-31,027
-111,385
-32,011
-68,750
Total Unusual Items
-31,027
-31,027
-111,385
-32,011
-68,750
Normalized EBITDA
148,753
148,753
157,010
32,501
-9,183
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,138.67
-7,138.67
-23,390.85
-6,722.31
-18,562.50
12/31/2021 - 6/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade