Frankfurt - Delayed Quote EUR
Cooper-Standard Holdings Inc. (C31.F)
20.60
+6.50
+(46.10%)
At close: May 5 at 8:14:34 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,721,537
2,730,893
2,815,879
2,525,391
2,330,191
Cost of Revenue
2,403,087
2,427,978
2,525,103
2,395,600
2,242,963
Gross Profit
318,450
302,915
290,776
129,791
87,228
Operating Expense
209,841
214,065
222,545
206,170
234,457
Operating Income
108,609
88,850
68,231
-76,379
-147,229
Net Non Operating Interest Income Expense
-117,826
-118,543
-132,303
-79,224
-73,039
Other Income Expense
-60,779
-71,785
-130,311
-44,897
-69,184
Pretax Income
-69,996
-101,478
-194,383
-200,500
-289,452
Tax Provision
-24,776
-23,348
8,933
17,291
39,392
Net Income Common Stockholders
-45,534
-78,746
-201,985
-215,384
-322,835
Diluted NI Available to Com Stockholders
-45,534
-78,746
-201,985
-215,384
-322,835
Basic EPS
-2.58
-4.48
-11.64
-12.53
-18.94
Diluted EPS
-2.58
-4.48
-11.64
-12.53
-18.94
Basic Average Shares
17,626.62
17,564.01
17,355.39
17,190.96
17,045.35
Diluted Average Shares
17,676.44
17,564.01
17,355.39
17,190.96
17,045.35
Total Operating Income as Reported
88,605
69,824
46,031
-105,002
-209,092
Total Expenses
2,612,928
2,642,043
2,747,648
2,601,770
2,477,420
Net Income from Continuing & Discontinued Operation
-45,534
-78,746
-201,985
-215,384
-322,835
Normalized Income
-26,197.47
-54,855.21
-113,990.85
-190,095.31
-272,647.50
Interest Expense
114,977
115,639
130,077
78,514
72,511
Net Interest Income
-117,826
-118,543
-132,303
-79,224
-73,039
EBIT
44,981
14,161
-64,306
-121,986
-216,941
EBITDA
145,911
117,726
45,625
490
-77,933
Reconciled Cost of Revenue
2,308,620
2,330,925
2,421,976
2,279,839
2,111,302
Reconciled Depreciation
100,930
103,565
109,931
122,476
139,008
Net Income from Continuing Operation Net Minority Interest
-45,534
-78,746
-201,985
-215,384
-322,835
Total Unusual Items Excluding Goodwill
-29,931
-31,027
-111,385
-32,011
-68,750
Total Unusual Items
-29,931
-31,027
-111,385
-32,011
-68,750
Normalized EBITDA
175,842
148,753
157,010
32,501
-9,183
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,594.47
-7,136.21
-23,390.85
-6,722.31
-18,562.50
12/31/2021 - 5/9/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade