Frankfurt - Delayed Quote EUR
CellaVision AB (publ) (C26.F)
16.80
+2.28
+(15.70%)
At close: April 29 at 9:13:34 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
723,217
723,217
677,292
639,340
565,552
Cost of Revenue
236,143
236,143
214,251
201,023
173,250
Gross Profit
487,074
487,074
463,040
438,317
392,303
Operating Expense
309,396
309,396
295,989
280,051
229,571
Operating Income
177,678
177,678
167,051
158,266
162,732
Net Non Operating Interest Income Expense
-819
-819
-2,829
-2,140
-1,806
Pretax Income
176,860
176,860
164,222
148,429
158,297
Tax Provision
36,138
36,138
33,913
30,094
32,958
Net Income Common Stockholders
140,722
140,722
130,309
118,335
125,339
Diluted NI Available to Com Stockholders
140,722
140,722
130,309
118,335
125,339
Basic EPS
6.29
5.90
5.46
4.96
5.25
Diluted EPS
6.29
5.90
5.46
4.96
5.25
Basic Average Shares
23,852
23,851.55
23,851.55
23,852
23,852
Diluted Average Shares
23,852
23,851.55
23,851.55
23,852
23,852
Total Operating Income as Reported
177,679
177,679
167,051
158,266
162,733
Total Expenses
545,539
545,539
510,240
481,074
402,821
Net Income from Continuing & Discontinued Operation
140,722
140,722
130,309
118,335
125,339
Normalized Income
140,722
140,722
130,309
118,335
125,339
Interest Income
7,340
7,340
7,410
200
60
Interest Expense
8,159
8,159
10,239
2,340
1,866
Net Interest Income
-819
-819
-2,829
-2,140
-1,806
EBIT
185,019
185,019
174,461
150,769
160,163
EBITDA
185,019
185,019
174,461
190,866
193,600
Reconciled Cost of Revenue
236,143
236,143
214,251
201,023
173,250
Reconciled Depreciation
--
--
39,763
40,097
33,437
Net Income from Continuing Operation Net Minority Interest
140,722
140,722
130,309
118,335
125,339
Normalized EBITDA
185,019
185,019
174,461
190,866
193,600
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 11/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade