Unlock stock picks and a broker-level newsfeed that powers Wall Street.
147.39
0.00
(0.00%)
At close: March 17 at 4:26:09 PM GMT-3
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
11,736,900
12,050,900
12,277,000
11,535,900
11,184,700
Cost of Revenue
8,635,700
8,717,500
9,012,200
8,697,100
8,005,500
Gross Profit
3,101,200
3,333,400
3,264,800
2,838,800
3,179,200
Operating Expense
2,599,500
2,480,600
2,189,500
1,492,800
1,403,000
Operating Income
501,700
852,800
1,075,300
1,346,000
1,776,200
Net Non Operating Interest Income Expense
-419,600
-430,500
-409,600
-379,900
-420,400
Other Income Expense
179,100
187,900
236,200
212,600
54,500
Pretax Income
261,200
610,200
901,900
1,178,700
1,410,300
Tax Provision
-68,100
262,500
218,700
290,500
193,800
Earnings from Equity Interest Net of Tax
194,100
--
212,000
145,300
84,400
Net Income Common Stockholders
329,100
347,200
683,600
888,200
1,298,800
Diluted NI Available to Com Stockholders
329,100
347,200
683,600
888,200
1,298,800
Basic EPS
0.69
0.73
1.43
1.85
2.67
Diluted EPS
0.68
0.72
1.42
1.84
2.66
Basic Average Shares
478,525
478,600
478,900
480,300
485,800
Diluted Average Shares
479,850
480,000
480,700
482,200
487,800
Total Expenses
11,235,200
11,198,100
11,201,700
10,189,900
9,408,500
Net Income from Continuing & Discontinued Operation
329,100
347,200
683,600
888,200
1,298,800
Normalized Income
337,620
347,200
683,600
888,200
1,298,800
Interest Income
4,300
5,700
3,900
2,100
1,900
Interest Expense
423,900
436,200
413,500
382,000
422,300
Net Interest Income
-419,600
-430,500
-409,600
-379,900
-420,400
EBIT
685,100
1,046,400
1,315,400
1,560,700
1,832,600
EBITDA
1,089,200
1,447,300
1,685,300
1,936,100
2,220,300
Reconciled Cost of Revenue
8,635,700
8,717,500
9,012,200
8,697,100
8,005,500
Reconciled Depreciation
404,100
400,900
369,900
375,400
387,700
Net Income from Continuing Operation Net Minority Interest
329,100
347,200
683,600
888,200
1,298,800
Total Unusual Items Excluding Goodwill
-14,200
--
--
--
--
Total Unusual Items
-14,200
--
--
--
--
Normalized EBITDA
1,103,400
1,447,300
1,685,300
1,936,100
2,220,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,680
--
--
--
--
5/31/2021 - 3/2/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade