1.5500
0.0000
(0.00%)
As of January 10 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,912,000.0000
9,103,000.0000
8,986,000.0000
8,821,000.0000
8,680,000.0000
Cost of Revenue
1,494,000.0000
1,587,000.0000
1,525,000.0000
1,520,000.0000
1,523,000.0000
Gross Profit
7,418,000.0000
7,516,000.0000
7,461,000.0000
7,301,000.0000
7,157,000.0000
Operating Expense
5,638,000.0000
5,665,000.0000
5,652,000.0000
5,474,000.0000
5,379,000.0000
Operating Income
1,780,000.0000
1,851,000.0000
1,809,000.0000
1,827,000.0000
1,778,000.0000
Net Non Operating Interest Income Expense
-269,000.0000
-257,000.0000
-290,000.0000
-285,000.0000
-295,000.0000
Pretax Income
1,445,000.0000
1,535,000.0000
1,336,000.0000
1,565,000.0000
1,084,000.0000
Tax Provision
344,000.0000
346,000.0000
336,000.0000
382,000.0000
288,000.0000
Net Income Common Stockholders
1,101,000.0000
1,189,000.0000
1,000,000.0000
1,183,000.0000
796,000.0000
Diluted NI Available to Com Stockholders
1,101,000.0000
1,189,000.0000
1,000,000.0000
1,183,000.0000
796,000.0000
Basic EPS
0.40
0.43
0.36
0.43
0.29
Diluted EPS
0.40
0.43
0.36
0.43
0.29
Basic Average Shares
2,757,109.1080
2,767,000.0000
2,766,000.0000
2,765,000.0000
2,765,000.0000
Diluted Average Shares
2,757,109.1080
2,767,000.0000
2,766,000.0000
2,765,000.0000
2,765,000.0000
Total Operating Income as Reported
1,700,000.0000
1,779,000.0000
1,637,000.0000
1,870,000.0000
1,455,000.0000
Total Expenses
7,132,000.0000
7,252,000.0000
7,177,000.0000
6,994,000.0000
6,902,000.0000
Net Income from Continuing & Discontinued Operation
1,101,000.0000
1,189,000.0000
1,000,000.0000
1,183,000.0000
796,000.0000
Normalized Income
1,137,573.0104
1,225,405.8632
1,130,988.0240
1,161,834.5048
1,120,568.2657
Interest Income
128,000.0000
111,000.0000
44,000.0000
32,000.0000
30,000.0000
Interest Expense
335,000.0000
299,000.0000
254,000.0000
270,000.0000
303,000.0000
Net Interest Income
-269,000.0000
-257,000.0000
-290,000.0000
-285,000.0000
-295,000.0000
EBIT
1,780,000.0000
1,834,000.0000
1,590,000.0000
1,835,000.0000
1,387,000.0000
EBITDA
3,630,000.0000
3,701,000.0000
3,458,000.0000
3,724,000.0000
3,224,000.0000
Reconciled Cost of Revenue
1,494,000.0000
1,587,000.0000
1,525,000.0000
1,520,000.0000
1,523,000.0000
Reconciled Depreciation
1,850,000.0000
1,867,000.0000
1,868,000.0000
1,889,000.0000
1,837,000.0000
Net Income from Continuing Operation Net Minority Interest
1,101,000.0000
1,189,000.0000
1,000,000.0000
1,183,000.0000
796,000.0000
Total Unusual Items Excluding Goodwill
-48,000.0000
-47,000.0000
-175,000.0000
28,000.0000
-442,000.0000
Total Unusual Items
-48,000.0000
-47,000.0000
-175,000.0000
28,000.0000
-442,000.0000
Normalized EBITDA
3,678,000.0000
3,748,000.0000
3,633,000.0000
3,696,000.0000
3,666,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-11,426.9896
-10,594.1368
-44,011.9760
6,834.5048
-117,431.7343
12/31/2020 - 4/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade