Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
OTC Markets OTCPK - Delayed Quote USD

Bunzl plc (BZLFY)

Compare
19.60
-0.05
(-0.25%)
At close: April 2 at 4:00:00 PM EDT
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,776,400
11,776,400
11,797,100
12,039,500
10,285,100
Cost of Revenue
8,383,800
8,383,800
8,609,200
9,015,000
7,762,500
Gross Profit
3,392,600
3,392,600
3,187,900
3,024,500
2,522,600
Operating Expense
2,571,800
2,571,800
2,381,000
2,266,900
1,884,200
Operating Income
820,800
820,800
806,900
757,600
638,400
Net Non Operating Interest Income Expense
-100,900
-100,900
-80,100
-61,200
-54,500
Pretax Income
673,600
673,600
698,600
634,600
568,700
Tax Provision
172,600
172,600
172,400
160,200
125,900
Net Income Common Stockholders
500,400
500,400
526,200
474,400
442,800
Diluted NI Available to Com Stockholders
500,400
500,400
526,200
474,400
442,800
Basic EPS
0.75
0.75
0.79
0.71
0.66
Diluted EPS
0.74
0.74
0.78
0.70
0.66
Basic Average Shares
668,800
668,800
670,000
669,400
667,600
Diluted Average Shares
673,000
673,000
674,400
674,400
672,000
Total Operating Income as Reported
799,300
799,300
789,100
701,600
623,300
Rent Expense Supplemental
5,000
5,000
4,600
5,200
6,200
Total Expenses
10,955,600
10,955,600
10,990,200
11,281,900
9,646,700
Net Income from Continuing & Discontinued Operation
500,400
500,400
526,200
474,400
442,800
Normalized Income
537,885.75
537,885.75
550,077.10
523,410
456,319.80
Interest Income
71,500
71,500
59,500
20,900
9,300
Interest Expense
171,300
171,300
137,900
82,600
63,800
Net Interest Income
-100,900
-100,900
-80,100
-61,200
-54,500
EBIT
844,900
844,900
836,500
717,200
632,500
EBITDA
1,229,000
1,229,000
1,179,300
1,035,100
910,200
Reconciled Cost of Revenue
8,383,800
8,383,800
8,609,200
9,015,000
7,762,500
Reconciled Depreciation
384,100
384,100
342,800
317,900
277,700
Net Income from Continuing Operation Net Minority Interest
500,400
500,400
526,200
474,400
442,800
Total Unusual Items Excluding Goodwill
-50,400
-50,400
-31,700
-65,000
-17,400
Total Unusual Items
-50,400
-50,400
-31,700
-65,000
-17,400
Normalized EBITDA
1,279,400
1,279,400
1,211,000
1,100,100
927,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,914.25
-12,914.25
-7,822.90
-15,990
-3,880.20
12/31/2021 - 6/7/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade