17.20
-0.30
(-1.71%)
At close: April 17 at 5:00:48 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,166,700
24,354,100
27,551,800
20,232,100
16,804,700
Cost of Revenue
19,182,900
21,086,700
24,177,600
17,512,100
14,476,300
Gross Profit
2,983,800
3,267,400
3,374,200
2,720,000
2,328,400
Operating Expense
3,022,200
2,805,300
2,671,800
2,246,200
1,924,400
Operating Income
-38,400
462,100
702,400
473,800
404,000
Net Non Operating Interest Income Expense
-395,500
-341,700
-184,400
-116,300
-118,600
Pretax Income
-605,900
-37,700
319,600
160,600
107,600
Tax Provision
111,300
55,700
80,100
31,800
48,100
Net Income Common Stockholders
-557,700
-98,100
168,100
70,700
35,900
Diluted NI Available to Com Stockholders
-557,700
-98,100
168,100
70,700
35,900
Basic EPS
-15.62
-2.84
4.36
1.63
0.66
Diluted EPS
-15.62
-2.84
4.36
1.63
0.66
Basic Average Shares
38,061.56
35,862.39
35,644.61
35,418.71
35,279.06
Diluted Average Shares
38,061.56
35,862.39
35,644.61
35,418.71
35,279.06
Total Operating Income as Reported
-211,700
288,800
440,800
269,600
208,400
Rent Expense Supplemental
--
46,100
36,700
23,400
17,300
Total Expenses
22,205,100
23,892,000
26,849,400
19,758,300
16,400,700
Net Income from Continuing & Discontinued Operation
-557,700
-98,100
168,100
70,700
35,900
Normalized Income
-532,030
-72,430
171,320.70
81,206.20
37,650
Interest Income
24,300
20,300
17,600
15,700
14,500
Interest Expense
419,800
362,000
202,000
132,000
133,100
Net Interest Income
-395,500
-341,700
-184,400
-116,300
-118,600
EBIT
-186,100
324,300
521,600
292,600
240,700
EBITDA
298,500
607,600
876,300
578,800
493,900
Reconciled Cost of Revenue
19,182,900
21,086,700
24,177,600
17,512,100
14,476,300
Reconciled Depreciation
484,600
283,300
354,700
286,200
253,200
Net Income from Continuing Operation Net Minority Interest
-557,700
-98,100
168,100
70,700
35,900
Total Unusual Items Excluding Goodwill
-30,200
-30,200
-4,300
-13,100
-2,500
Total Unusual Items
-30,200
-30,200
-4,300
-13,100
-2,500
Normalized EBITDA
328,700
637,800
880,600
591,900
496,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,530
-4,530
-1,079.30
-2,593.80
-750
12/31/2020 - 5/18/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade