0.1790
-0.0030
(-1.65%)
At close: November 20 at 4:00:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
123,341.4770
134,626.0670
156,835.3010
201,134.2420
28,268.8010
Cost of Revenue
123,523.3450
134,815.5410
155,797.0440
198,125.6290
24,640.4710
Gross Profit
-181.8680
-189.4740
1,038.2570
3,008.6130
3,628.3300
Operating Expense
9,970.7100
16,591.6880
8,888.7390
9,973.9230
3,035.5980
Operating Income
-10,152.5780
-16,781.1620
-7,850.4820
-6,965.3100
592.7320
Net Non Operating Interest Income Expense
24,775.6360
18,514.8740
15,298.6030
8,301.9280
2,654.8370
Other Income Expense
9.4840
15.0190
59.0880
-285.7740
-3,470
Pretax Income
14,632.5420
1,748.7310
7,507.2090
1,050.8440
-222.4310
Tax Provision
5,438.7280
4,015.0560
3,253.6720
1,991.2010
2,177.9240
Net Income Common Stockholders
10,699.4980
-719.7890
4,525.1270
-940.3570
-5,951.6130
Diluted NI Available to Com Stockholders
10,699.4980
-719.7890
4,525.1270
-940.3570
-5,951.6130
Basic EPS
1.21
-0.15
4.27
-2.00
-30.00
Diluted EPS
1.08
-0.15
3.86
-2.00
-30.00
Basic Average Shares
14,879.7390
4,682.1510
1,059.4550
429.6700
205.0920
Diluted Average Shares
22,045.9580
8,523.9580
1,171.8050
484.3970
205.0920
Total Expenses
133,494.0550
151,407.2290
164,685.7830
208,099.5520
27,676.0690
Interest Income
25,735.0290
20,103.2650
17,035.2000
10,079.7760
6,239.9430
Interest Expense
959.3930
1,588.3910
1,736.5970
1,777.8480
3,585.1060
Net Interest Income
24,775.6360
18,514.8740
15,298.6030
8,301.9280
2,654.8370
Net Income from Continuing & Discontinued Operation
10,699.4980
-719.7890
4,525.1270
-940.3570
-5,951.6130
Normalized Income
10,699.4980
-719.7890
4,525.1270
-940.3570
202.1450
EBIT
15,591.9350
3,337.1220
9,243.8060
2,828.6920
3,362.6750
EBITDA
24,293.4610
11,423.9770
14,183.4060
6,802.5840
3,877.2930
Reconciled Cost of Revenue
123,523.3450
134,815.5410
155,797.0440
198,125.6290
24,640.4710
Reconciled Depreciation
8,701.5260
8,086.8550
4,939.6000
3,973.8920
514.6180
Net Income from Continuing Operation Net Minority Interest
10,699.4980
-719.7890
4,525.1270
-940.3570
-2,400.3550
Total Unusual Items Excluding Goodwill
-3,350.5620
--
--
--
-3,470
Total Unusual Items
-3,350.5620
--
--
--
-3,470
Normalized EBITDA
24,293.4610
11,423.9770
14,183.4060
6,802.5840
7,347.2930
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
--
-867.5000
12/31/2020 - 8/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade