247.50
+2.00
+(0.81%)
At close: 5:31:31 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
648,300
648,300
930,100
1,015,900
939,300
Cost of Revenue
345,800
345,800
486,400
558,000
492,600
Gross Profit
302,500
302,500
443,700
457,900
446,700
Operating Expense
386,600
386,600
389,300
409,500
376,700
Operating Income
-84,100
-84,100
54,400
48,400
70,000
Net Non Operating Interest Income Expense
1,100
1,100
700
-2,700
-900
Pretax Income
-82,800
-82,800
55,100
45,400
69,200
Tax Provision
-15,300
-15,300
13,100
8,900
12,500
Net Income Common Stockholders
-67,600
-67,600
41,900
36,600
56,000
Diluted NI Available to Com Stockholders
-67,600
-67,600
41,900
36,600
56,000
Basic EPS
-32.67
--
20.28
17.69
27.08
Diluted EPS
-32.67
--
20.28
17.69
27.08
Basic Average Shares
1,824.86
--
1,825.57
2,068.57
1,825.80
Diluted Average Shares
1,824.86
--
1,825.57
2,068.57
1,825.80
Total Operating Income as Reported
-84,000
-84,000
54,400
48,100
70,100
Total Expenses
732,400
732,400
875,700
967,500
869,300
Net Income from Continuing & Discontinued Operation
-67,600
-67,600
41,900
36,600
56,000
Normalized Income
-67,600
-67,600
41,900
36,600
56,000
Interest Income
9,300
9,300
7,700
3,300
3,300
Interest Expense
8,200
8,200
7,000
6,000
4,200
Net Interest Income
1,100
1,100
700
-2,700
-900
EBIT
-74,600
-74,600
62,100
51,400
73,400
EBITDA
-48,700
-48,700
83,100
73,100
99,300
Reconciled Cost of Revenue
345,800
345,800
486,400
558,000
492,600
Reconciled Depreciation
25,900
25,900
21,000
21,700
25,900
Net Income from Continuing Operation Net Minority Interest
-67,600
-67,600
41,900
36,600
56,000
Total Unusual Items Excluding Goodwill
--
--
--
--
200
Total Unusual Items
--
--
--
--
200
Normalized EBITDA
-48,700
-48,700
83,100
73,100
99,300
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/14/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RIEN.SW Rieter Holding AG
64.30
-0.31%
FTON.SW Feintool International Holding AG
10.15
-3.33%
KLIN.SW Klingelnberg AG
10.30
-2.83%
KHE.MU Kawasaki Heavy Industries Ltd
50.92
+6.59%
MTG.SW Meier Tobler Group AG
33.50
+1.06%
DUE.DE Dürr Aktiengesellschaft
19.24
-0.21%
MEDX.SW medmix AG
9.94
-0.20%
6594.T Nidec Corporation
2,095.00
+1.48%
WAGA.PA Waga Energy SA
13.44
+0.75%
OERL.SW OC Oerlikon Corporation AG
3.3040
-0.18%