OTC Markets OTCPK - Delayed Quote USD
Bodycote plc (BYPLF)
6.84
0.00
(0.00%)
At close: April 25 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
757,100
757,100
802,500
743,600
615,800
Cost of Revenue
647,800
647,800
694,400
646,200
379,800
Gross Profit
109,300
109,300
108,100
97,400
236,000
Operating Expense
-9,300
-9,300
-11,300
-4,700
153,400
Operating Income
118,600
118,600
119,400
102,100
82,600
Net Non Operating Interest Income Expense
-9,500
-9,500
-7,500
-6,700
-6,300
Pretax Income
28,400
28,400
111,700
95,300
77,500
Tax Provision
7,700
7,700
24,900
21,000
17,500
Net Income Common Stockholders
20,000
20,000
85,600
73,700
59,500
Diluted NI Available to Com Stockholders
20,000
20,000
85,600
73,700
59,500
Basic EPS
0.11
0.11
0.45
0.39
0.31
Diluted EPS
0.11
0.11
0.45
0.39
0.31
Basic Average Shares
186,012.49
186,012.49
189,877.10
190,779.62
190,651.77
Diluted Average Shares
186,879.84
186,879.84
190,882.87
191,355.97
190,923.57
Total Operating Income as Reported
116,200
116,200
119,200
102,000
83,800
Total Expenses
638,500
638,500
683,100
641,500
533,200
Net Income from Continuing & Discontinued Operation
20,000
20,000
85,600
73,700
59,500
Normalized Income
96,830.30
96,830.30
85,755.40
73,777.70
58,567.60
Interest Income
800
800
800
400
300
Interest Expense
6,900
6,900
5,400
4,200
3,400
Net Interest Income
-9,500
-9,500
-7,500
-6,700
-6,300
EBIT
35,300
35,300
117,100
99,500
80,900
EBITDA
121,000
121,000
199,200
183,800
165,200
Reconciled Cost of Revenue
647,800
647,800
694,400
646,200
379,800
Reconciled Depreciation
85,700
85,700
82,100
84,300
84,300
Net Income from Continuing Operation Net Minority Interest
20,000
20,000
85,600
73,700
59,500
Total Unusual Items Excluding Goodwill
-80,700
-80,700
-200
-100
1,200
Total Unusual Items
-62,700
-62,700
-200
-100
1,200
Normalized EBITDA
183,700
183,700
199,400
183,900
164,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-21,869.70
-21,869.70
-44.60
-22.30
267.60
12/31/2021 - 8/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade