0.0008
0.0000
(0.00%)
As of April 10 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
380,638
380,638
327,911
271,328
221,228
Cost of Revenue
72,688
72,688
59,584
67,514
110,740
Gross Profit
307,950
307,950
268,327
203,814
110,488
Operating Expense
268,679
268,679
251,792
205,708
134,732
Operating Income
39,271
39,271
16,535
-1,894
-24,244
Net Non Operating Interest Income Expense
-17,337
-17,337
-16,928
-15,108
-36,336
Pretax Income
54,301
54,301
42,587
1,285
-51,820
Tax Provision
5,654
5,654
9,732
712
9,454
Net Income Common Stockholders
42,104
42,104
31,708
767
-55,192
Diluted NI Available to Com Stockholders
42,104
42,104
31,708
767
-55,192
Basic EPS
0.04
0.05
0.04
0.00
-0.07
Diluted EPS
0.04
0.05
0.04
0.00
-0.07
Basic Average Shares
867,187.7600
867,346.4430
867,002.2820
864,168.4500
849,029.3370
Diluted Average Shares
868,818.3300
868,044.5050
868,609.2390
952,119.5840
849,029.3370
Total Operating Income as Reported
71,861
71,861
65,685
21,721
-18,131
Total Expenses
341,367
341,367
311,376
273,222
245,472
Net Income from Continuing & Discontinued Operation
42,104
42,104
31,708
767
-55,192
Normalized Income
42,535.8126
42,535.8126
33,198.4985
-11,863.1100
-57,575.7600
Interest Income
7,860
7,860
5,384
7,573
3,638
Interest Expense
25,197
25,197
22,312
22,681
39,974
Net Interest Income
-17,337
-17,337
-16,928
-15,108
-36,336
EBIT
79,498
79,498
64,899
23,966
-11,846
EBITDA
110,787
110,787
89,274
43,946
10,824
Reconciled Cost of Revenue
72,688
72,688
59,584
67,514
110,740
Reconciled Depreciation
31,289
31,289
24,375
19,980
22,670
Net Income from Continuing Operation Net Minority Interest
42,104
42,104
31,708
767
-55,192
Total Unusual Items Excluding Goodwill
-482
-482
-1,932
15,217
2,872
Total Unusual Items
-482
-482
-1,932
15,217
2,872
Normalized EBITDA
111,269
111,269
91,206
28,729
7,952
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-50.1874
-50.1874
-441.5015
2,586.8900
488.2400
12/31/2021 - 10/1/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade