3.8300
+0.1800
+(4.93%)
At close: April 10 at 10:43:57 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
129,956,992
129,956,992
107,186,288
89,056,978
73,121,075
Cost of Revenue
119,552,902
119,552,902
100,836,020
83,027,813
63,492,232
Gross Profit
10,434,090
10,434,090
6,350,268
6,029,165
9,628,843
Operating Expense
6,361,037
6,361,037
5,001,395
3,631,294
3,145,284
Operating Income
4,073,053
4,073,053
1,348,873
2,397,871
6,483,559
Net Non Operating Interest Income Expense
51,929
51,929
-7,024
36,269
-20,865
Pretax Income
4,681,141
4,681,141
1,938,570
2,465,293
6,220,802
Tax Provision
639,767
639,767
80,952
155,411
779,431
Net Income Common Stockholders
4,041,374
4,041,374
1,857,618
2,309,882
5,441,371
Diluted NI Available to Com Stockholders
4,041,374
4,041,374
1,857,618
2,309,882
5,441,371
Basic EPS
1.79
1.79
0.82
1.03
2.41
Diluted EPS
1.79
1.79
0.82
1.03
2.41
Basic Average Shares
2,253,204.5000
2,253,204.5000
2,253,204.5000
2,253,204.5000
2,253,204.5000
Diluted Average Shares
2,253,204.5000
2,253,204.5000
2,253,204.5000
2,253,204.5000
2,253,204.5000
Total Expenses
125,913,939
125,913,939
105,837,415
86,659,107
66,637,516
Net Income from Continuing & Discontinued Operation
4,041,374
4,041,374
1,857,618
2,309,882
5,441,371
Normalized Income
4,062,855.0800
4,062,855.0800
1,880,289.3600
2,314,858.3600
5,440,672.7500
Interest Income
240,539
240,539
51,507
79,598
50,468
Interest Expense
188,610
188,610
58,531
43,329
71,333
Net Interest Income
51,929
51,929
-7,024
36,269
-20,865
EBIT
4,869,751
4,869,751
1,997,101
2,508,622
6,292,135
EBITDA
8,029,253
8,029,253
4,913,985
5,065,628
8,334,264
Reconciled Cost of Revenue
119,552,902
119,552,902
100,836,020
83,027,813
63,492,232
Reconciled Depreciation
3,159,502
3,159,502
2,916,884
2,557,006
2,042,129
Net Income from Continuing Operation Net Minority Interest
4,041,374
4,041,374
1,857,618
2,309,882
5,441,371
Total Unusual Items Excluding Goodwill
-24,978
-24,978
-23,616
-5,294
798
Total Unusual Items
-24,978
-24,978
-23,616
-5,294
798
Normalized EBITDA
8,054,231
8,054,231
4,937,601
5,070,922
8,333,466
Tax Rate for Calcs
0.0001
0.0001
0
0.0001
0.0001
Tax Effect of Unusual Items
-3,496.9200
-3,496.9200
-944.6400
-317.6400
99.7500
12/31/2020 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DAIO Data I/O Corporation
2.1500
-4.44%
BELFA Bel Fuse Inc.
63.68
-6.35%
TTDKY TDK Corporation
9.15
+1.44%
BELFB Bel Fuse Inc.
66.77
-6.65%
MEI Methode Electronics, Inc.
5.73
-3.86%
VICR Vicor Corporation
46.30
-5.82%
SANM Sanmina Corporation
74.64
-4.05%
AUOTY AUO Corporation
4.7400
-7.42%
LFUS Littelfuse, Inc.
152.72
-8.34%
HNHAF Hon Hai Precision Industry Co., Ltd.
3.2561
0.00%