Munich - Delayed Quote EUR
BYD Co Ltd (BY6A.MU)
85.00
-2.40
(-2.75%)
As of 8:04:09 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
822,518,506
777,102,455
602,315,354
424,060,635
216,142,395
Cost of Revenue
663,147,719
626,046,616
490,398,945
351,815,680
187,997,689
Gross Profit
159,370,787
151,055,839
111,916,409
72,244,955
28,144,706
Operating Expense
101,853,843
96,625,475
73,503,622
49,268,473
20,547,527
Operating Income
57,516,944
54,430,364
38,412,787
22,976,482
7,597,179
Net Non Operating Interest Income Expense
2,029,824
315,439
836,109
401,527
-1,253,603
Pretax Income
55,154,195
49,680,677
37,268,637
21,079,729
4,518,003
Tax Provision
8,893,994
8,092,737
5,924,567
3,366,625
550,737
Net Income Common Stockholders
44,840,538
40,254,346
30,040,811
16,622,448
3,045,188
Basic EPS
30.78
--
20.64
11.42
2.12
Diluted EPS
30.78
--
20.64
11.42
2.12
Basic Average Shares
1,457,304.36
--
1,455,465.65
1,455,555.87
1,436,409.43
Diluted Average Shares
1,457,304.36
--
1,455,465.65
1,455,555.87
1,436,409.43
Total Operating Income as Reported
55,708,210
50,486,047
38,103,095
21,541,819
4,631,992
Total Expenses
765,001,562
722,672,091
563,902,567
401,084,153
208,545,216
Net Income from Continuing & Discontinued Operation
44,840,538
40,254,346
30,040,811
16,622,448
3,045,188
Normalized Income
48,766,491.52
44,462,470.01
32,945,498.27
18,495,314.36
4,108,110.76
Interest Income
2,462,588
2,483,756
2,796,195
1,829,617
631,841
Interest Expense
2,114,792
2,093,781
1,827,605
1,316,350
1,907,642
Net Interest Income
2,029,824
315,439
836,109
401,527
-1,253,603
EBIT
57,268,987
51,774,458
39,096,242
22,396,079
6,425,645
EBITDA
57,268,987
116,853,507
82,378,814
42,684,498
20,506,744
Reconciled Cost of Revenue
663,147,719
626,046,616
490,398,945
351,815,680
187,997,689
Reconciled Depreciation
--
65,079,049
43,282,572
20,288,419
14,081,099
Net Income from Continuing Operation Net Minority Interest
44,840,538
40,254,346
30,040,811
16,622,448
3,045,188
Total Unusual Items Excluding Goodwill
-4,680,758
-5,026,997
-3,453,723
-2,228,831
-1,210,478
Total Unusual Items
-4,680,758
-5,026,997
-3,453,723
-2,228,831
-1,210,478
Normalized EBITDA
61,949,745
121,880,504
85,832,537
44,913,329
21,717,222
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-754,804.48
-818,872.99
-549,035.73
-355,964.64
-147,555.24
12/31/2021 - 2/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade