62.67
-1.22
(-1.90%)
As of 3:58:43 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,407,719
3,407,719
3,273,569
3,108,581
2,888,621
Cost of Revenue
1,322,126
1,322,126
1,216,172
1,135,548
1,034,149
Gross Profit
2,085,593
2,085,593
2,057,397
1,973,033
1,854,472
Operating Expense
1,063,662
1,063,662
1,018,742
911,603
881,396
Operating Income
1,021,931
1,021,931
1,038,655
1,061,430
973,076
Net Non Operating Interest Income Expense
-584,918
-584,918
-509,608
-425,199
-417,642
Other Income Expense
-352,825
-352,825
-237,623
384,353
76,498
Pretax Income
84,188
84,188
291,424
1,020,584
631,932
Net Income Common Stockholders
14,272
14,272
190,215
848,056
496,223
Diluted NI Available to Com Stockholders
14,272
14,272
190,215
848,056
496,223
Basic EPS
0.09
0.09
1.21
5.42
3.18
Diluted EPS
0.09
0.09
1.21
5.40
3.17
Basic Average Shares
157,468
157,468
156,863.50
156,724.25
156,120.75
Diluted Average Shares
157,793
157,793
157,201.50
157,136
156,459
Rent Expense Supplemental
--
--
1,183,947
1,108,070
1,021,151
Total Expenses
2,385,788
2,385,788
2,234,914
2,047,151
1,915,545
Net Income from Continuing & Discontinued Operation
14,272
14,272
190,215
848,947
505,195
Normalized Income
21,893.92
21,893.92
188,698.20
503,267.49
447,475.36
Interest Income
60,199
60,199
69,964
11,940
5,704
Interest Expense
645,117
645,117
579,572
437,139
423,346
Net Interest Income
-584,918
-584,918
-509,608
-425,199
-417,642
EBIT
729,305
729,305
870,996
1,457,723
1,055,278
EBITDA
1,617,766
1,617,766
1,703,749
2,209,925
1,776,130
Reconciled Cost of Revenue
1,320,856
1,320,856
1,214,232
1,133,121
1,030,633
Reconciled Depreciation
888,461
888,461
832,753
752,202
720,852
Net Income from Continuing Operation Net Minority Interest
14,272
14,272
190,215
848,947
505,195
Total Unusual Items Excluding Goodwill
-9,648
-9,648
1,920
437,569
79,068
Total Unusual Items
-9,648
-9,648
1,920
437,569
79,068
Normalized EBITDA
1,627,414
1,627,414
1,701,829
1,772,356
1,697,062
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,026.08
-2,026.08
403.20
91,889.49
21,348.36
12/31/2021 - 6/18/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VNO Vornado Realty Trust
33.12
-4.03%
SLG SL Green Realty Corp.
50.21
-4.16%
KRC Kilroy Realty Corporation
31.25
-1.70%
ARE Alexandria Real Estate Equities, Inc.
75.69
-2.76%
CUZ Cousins Properties Incorporated
26.44
-1.64%
HIW Highwoods Properties, Inc.
27.14
-1.56%
PDM Piedmont Office Realty Trust, Inc.
6.55
-0.23%
HPP Hudson Pacific Properties, Inc.
2.2000
-3.93%
DEI Douglas Emmett, Inc.
13.56
-3.07%
CIO City Office REIT, Inc.
4.9350
+1.54%