Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1370
-0.0010
(-0.72%)
At close: 3:20:36 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
109,218
109,218
147,992
143,239
111,826
Cost of Revenue
90,502
90,502
122,317
117,127
89,287
Gross Profit
18,716
18,716
25,675
26,112
22,539
Operating Expense
18,900
18,900
21,337
20,539
18,422
Operating Income
-184
-184
4,338
5,573
4,117
Net Non Operating Interest Income Expense
-230
-230
-527
-168
-134
Pretax Income
-998
-998
16,108
4,019
3,404
Tax Provision
421
421
1,867
1,669
1,930
Net Income Common Stockholders
-1,072
-1,072
14,410
2,350
1,474
Diluted NI Available to Com Stockholders
-1,072
-1,072
14,410
2,350
1,474
Basic EPS
-0.00
--
0.06
0.01
0.01
Diluted EPS
-0.00
--
0.06
0.01
0.01
Basic Average Shares
225,000
--
224,275
222,245
222,115
Diluted Average Shares
225,000
--
226,516
225,331
222,305
Rent Expense Supplemental
564
564
412
334
375
Total Expenses
109,402
109,402
143,654
137,666
107,709
Net Income from Continuing & Discontinued Operation
-1,072
-1,072
14,410
2,350
1,474
Normalized Income
-1,026.0750
-1,026.0750
4,689.3770
2,474.4150
1,535.7900
Interest Income
204
204
62
137
160
Interest Expense
434
434
589
305
294
Net Interest Income
-230
-230
-527
-168
-134
EBIT
-564
-564
16,697
4,324
3,698
EBITDA
2,568
2,568
19,736
7,496
6,642
Reconciled Cost of Revenue
90,502
90,502
122,317
117,127
89,287
Reconciled Depreciation
3,132
3,132
3,039
3,172
2,944
Net Income from Continuing Operation Net Minority Interest
-1,072
-1,072
14,410
2,350
1,474
Total Unusual Items Excluding Goodwill
-55
-55
10,995
-149
-74
Total Unusual Items
-55
-55
10,995
-149
-74
Normalized EBITDA
2,623
2,623
8,741
7,645
6,716
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-9.0750
-9.0750
1,274.3770
-24.5850
-12.2100
12/31/2020 - 1/26/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade