108.17
+0.54
+(0.50%)
As of 2:46:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,954,424.00
3,136,381.00
4,450,214.00
4,277,178.00
3,097,328.00
Cost of Revenue
2,460,201.00
2,609,364.00
3,617,230.00
3,498,751.00
2,619,594.00
Gross Profit
494,223.00
527,017.00
832,984.00
778,427.00
477,734.00
Operating Expense
391,498.00
388,568.00
394,041.00
348,777.00
346,022.00
Operating Income
102,725.00
138,449.00
438,943.00
429,650.00
131,712.00
Net Non Operating Interest Income Expense
-18,215.00
-23,746.00
-42,272.00
-45,507.00
-47,414.00
Other Income Expense
-28,809.00
-32,817.00
-1,910.00
9,733.00
10,783.00
Pretax Income
55,701.00
81,886.00
394,761.00
393,876.00
95,081.00
Tax Provision
25,981.00
33,350.00
98,585.00
97,743.00
14,199.00
Net Income Common Stockholders
29,720.00
48,536.00
296,176.00
296,133.00
80,882.00
Diluted NI Available to Com Stockholders
29,720.00
48,536.00
296,176.00
296,133.00
80,882.00
Basic EPS
3.55
5.40
31.75
30.80
8.58
Diluted EPS
3.54
5.39
31.51
29.99
8.55
Basic Average Shares
8,696.60
8,987.00
9,328.00
9,614.71
9,426.81
Diluted Average Shares
8,708.38
8,994.00
9,398.00
9,874.39
9,459.88
Total Operating Income as Reported
102,725.00
138,449.00
439,087.00
438,077.00
142,241.00
Total Expenses
2,851,699.00
2,997,932.00
4,011,271.00
3,847,528.00
2,965,616.00
Net Income from Continuing & Discontinued Operation
29,720.00
48,536.00
296,176.00
296,133.00
80,882.00
Normalized Income
52,009.06
72,583.60
296,068.00
289,795.90
71,921.82
Interest Expense
25,727.00
23,746.00
42,272.00
45,507.00
47,414.00
Net Interest Income
-18,215.00
-23,746.00
-42,272.00
-45,507.00
-47,414.00
EBIT
81,428.00
105,632.00
437,033.00
439,383.00
142,495.00
EBITDA
118,796.00
137,675.00
464,646.00
467,575.00
171,396.00
Reconciled Cost of Revenue
2,460,201.00
2,609,364.00
3,617,230.00
3,498,751.00
2,619,594.00
Reconciled Depreciation
37,368.00
32,043.00
27,613.00
28,192.00
28,901.00
Net Income from Continuing Operation Net Minority Interest
29,720.00
48,536.00
296,176.00
296,133.00
80,882.00
Total Unusual Items Excluding Goodwill
-28,214.00
-30,440.00
144.00
8,427.00
10,529.00
Total Unusual Items
-28,214.00
-30,440.00
144.00
8,427.00
10,529.00
Normalized EBITDA
147,010.00
168,115.00
464,502.00
459,148.00
160,867.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,924.94
-6,392.40
36.00
2,089.90
1,568.82
12/31/2020 - 12/14/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WCC-PA WESCO International, Inc.
25.71
0.00%
MSM MSC Industrial Direct Co., Inc.
82.15
-0.87%
SITE SiteOne Landscape Supply, Inc.
146.89
-0.25%
DNOW DNOW Inc.
13.86
+2.06%
TITN Titan Machinery Inc.
15.89
+3.05%
GIC Global Industrial Company
25.29
+0.30%
REZI Resideo Technologies, Inc.
23.76
+2.46%
DSGR Distribution Solutions Group, Inc.
34.39
-0.20%
CNM Core & Main, Inc.
56.89
-0.65%
BECN Beacon Roofing Supply, Inc.
116.88
+0.29%