At close: September 9 at 4:00 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
6,545,400.00
6,545,400.00
6,076,800.00
5,558,900.00
5,209,800.00
--
Cost of Revenue
3,311,700.00
3,311,700.00
3,175,100.00
3,000,900.00
2,698,100.00
--
Gross Profit
3,233,700.00
3,233,700.00
2,901,700.00
2,558,000.00
2,511,700.00
--
Operating Expense
2,231,400.00
2,231,400.00
2,130,500.00
1,914,900.00
1,819,700.00
--
Operating Income
1,002,300.00
1,002,300.00
771,200.00
643,100.00
692,000.00
--
Net Non Operating Interest Income Expense
-134,600.00
-134,600.00
-126,300.00
-98,100.00
-92,200.00
--
Other Income Expense
258,600.00
258,600.00
289,300.00
274,900.00
193,900.00
--
Pretax Income
1,126,300.00
1,126,300.00
934,200.00
819,900.00
793,700.00
--
Tax Provision
346,400.00
346,400.00
287,100.00
248,200.00
258,700.00
--
Net Income Common Stockholders
779,900.00
779,900.00
703,300.00
593,300.00
526,100.00
--
Basic EPS
1.10
1.12
1.01
0.84
0.71
--
Diluted EPS
1.09
1.12
1.01
0.83
0.71
--
Basic Average Shares
694,825.00
695,700.00
694,000.00
707,850.00
737,550.00
--
Diluted Average Shares
699,944.32
698,835.13
697,718.25
711,390.89
740,985.92
--
Net Income from Continuing & Discontinued Operation
779,900.00
779,900.00
703,300.00
593,300.00
526,100.00
--
Normalized Income
779,900.00
779,900.00
658,703.40
571,700.00
535,000.00
--
Interest Income
9,100.00
9,100.00
3,800.00
1,500.00
3,400.00
--
Interest Expense
104,700.00
104,700.00
100,800.00
74,400.00
69,200.00
--
Net Interest Income
-134,600.00
-134,600.00
-126,300.00
-98,100.00
-92,200.00
--
EBIT
1,231,000.00
1,231,000.00
1,035,000.00
894,300.00
862,900.00
--
EBITDA
2,033,000.00
2,033,000.00
1,765,100.00
1,586,200.00
1,527,900.00
--
Reconciled Cost of Revenue
3,311,700.00
3,311,700.00
3,175,100.00
3,000,900.00
2,698,100.00
--
Reconciled Depreciation
802,000.00
802,000.00
730,100.00
691,900.00
665,000.00
--
Net Income from Continuing Operation Net Minority Interest
779,900.00
779,900.00
647,100.00
571,700.00
535,000.00
--
Total Unusual Items Excluding Goodwill
-40,798.48
--
-16,600.00
--
--
-28,000.00
Total Unusual Items
-40,798.48
--
-16,600.00
--
--
-28,000.00
Normalized EBITDA
2,033,000.00
2,033,000.00
1,781,700.00
1,586,200.00
1,527,900.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
--
--
-4,996.60
--
--
--
6/30/2020 - 12/29/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade