2.2000
0.0000
(0.00%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
606,700
606,700
659,200
774,100
829,300
Cost of Revenue
177,900
177,900
187,200
208,800
270,000
Gross Profit
428,800
428,800
472,000
565,300
559,300
Operating Expense
288,700
288,700
353,700
428,400
427,200
Operating Income
140,100
140,100
118,300
136,900
132,100
Net Non Operating Interest Income Expense
-10,100
-10,100
-39,000
-43,800
-53,100
Pretax Income
127,200
127,200
113,300
149,700
46,900
Tax Provision
7,400
7,400
15,700
20,200
-15,300
Net Income Common Stockholders
120,600
120,600
100,400
129,700
62,600
Average Dilution Earnings
6,500
6,500
8,100
9,400
9,300
Diluted NI Available to Com Stockholders
127,100
127,100
108,500
139,100
71,900
Basic EPS
0.76
0.67
0.56
0.72
0.35
Diluted EPS
0.69
0.63
0.52
0.66
0.33
Basic Average Shares
180,568.5770
180,815
180,815
180,815
180,815
Diluted Average Shares
214,800.0590
201,552
207,153
211,002
215,090
Total Operating Income as Reported
141,200
141,200
137,900
123,600
42,000
Total Expenses
466,600
466,600
540,900
637,200
697,200
Net Income from Continuing & Discontinued Operation
120,600
120,600
100,400
129,700
62,600
Normalized Income
119,469.8113
119,469.8113
74,139.5000
94,235
120,398
Interest Income
17,700
17,700
9,200
1,900
300
Interest Expense
38,500
38,500
49,500
47,400
48,400
Net Interest Income
-10,100
-10,100
-39,000
-43,800
-53,100
EBIT
165,700
165,700
162,800
197,100
95,300
EBITDA
343,600
343,600
350,000
405,900
365,300
Reconciled Cost of Revenue
177,900
177,900
187,200
208,800
270,000
Reconciled Depreciation
177,900
177,900
187,200
208,800
270,000
Net Income from Continuing Operation Net Minority Interest
120,600
120,600
100,400
129,700
62,600
Total Unusual Items Excluding Goodwill
1,200
1,200
30,500
41,000
-74,100
Total Unusual Items
1,200
1,200
30,500
41,000
-74,100
Normalized EBITDA
342,400
342,400
319,500
364,900
439,400
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
69.8113
69.8113
4,239.5000
5,535
-16,302
12/31/2021 - 9/21/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SEA1.OL Sea1 Offshore Inc.
17.90
+1.02%
SUBC.OL Subsea 7 S.A.
145.50
-0.27%
EFXT Enerflex Ltd.
6.71
-1.03%
NPKI NPK International Inc.
5.43
+3.43%
GEOS Geospace Technologies Corporation
6.06
-0.49%
RNGR Ranger Energy Services, Inc.
12.38
+1.64%
VTOL Bristow Group Inc.
28.26
+0.61%
MRC MRC Global Inc.
10.24
+0.10%
NGS Natural Gas Services Group, Inc.
19.40
+3.69%
INVX Innovex International, Inc.
15.27
+1.06%