23.96
-0.73
(-2.96%)
At close: January 10 at 4:00:02 PM EST
23.96
0.00
(0.00%)
After hours: January 10 at 4:01:42 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
406,307.00
346,256.00
261,714.00
149,970.00
122,020.00
Cost of Revenue
196,904.00
170,223.00
126,586.00
74,532.00
66,512.00
Gross Profit
209,403.00
176,033.00
135,128.00
75,438.00
55,508.00
Operating Expense
216,965.00
177,100.00
130,090.00
75,400.00
53,746.00
Operating Income
-7,562.00
-1,067.00
5,038.00
38.00
1,762.00
Other Income Expense
-7,482.00
-5,380.00
-3,302.00
-1,318.00
217.00
Pretax Income
-15,044.00
-6,447.00
1,736.00
-1,280.00
1,979.00
Tax Provision
-4,465.00
177.00
-3,269.00
-1,579.00
989.00
Net Income Common Stockholders
-10,439.00
-6,624.00
4,222.00
243.00
935.00
Diluted NI Available to Com Stockholders
-10,439.00
-6,624.00
4,222.00
243.00
935.00
Basic EPS
-0.79
-0.53
0.39
0.03
0.10
Diluted EPS
-0.79
-0.53
0.37
0.03
0.10
Basic Average Shares
14,931.81
12,490.91
10,887.62
7,525.21
9,464.63
Diluted Average Shares
14,931.81
12,490.91
11,683.76
7,635.62
9,464.63
Total Operating Income as Reported
-7,105.00
-656.00
5,120.00
160.00
1,869.00
Total Expenses
413,869.00
347,323.00
256,676.00
149,932.00
120,258.00
Net Income from Continuing & Discontinued Operation
-10,579.00
-6,624.00
5,005.00
299.00
990.00
Normalized Income
-10,900.36
-6,948.69
4,940.22
209.94
911.89
EBIT
-7,562.00
-1,067.00
5,038.00
38.00
1,762.00
EBITDA
18,948.00
17,656.00
17,289.00
6,409.00
4,039.00
Reconciled Cost of Revenue
196,904.00
170,223.00
126,586.00
74,532.00
66,512.00
Reconciled Depreciation
26,510.00
18,723.00
12,251.00
6,371.00
2,277.00
Net Income from Continuing Operation Net Minority Interest
-10,579.00
-6,624.00
5,005.00
299.00
990.00
Total Unusual Items Excluding Goodwill
457.00
411.00
82.00
122.00
107.00
Total Unusual Items
457.00
411.00
82.00
122.00
107.00
Normalized EBITDA
18,491.00
17,245.00
17,207.00
6,287.00
3,932.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
135.64
86.31
17.22
32.94
28.89
12/31/2020 - 5/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
70I.DU Grupo Greening 2022 SA
5.54
-0.36%
70I.SG Grupo Greening 2022 SA
5.56
+1.09%
1887.T JDC Corporation
512.00
+0.99%
YAAC.TA Ya'acobi Brothers Group (YSB) Ltd
44.70
+2.29%
UV3.F DOF Group ASA
7.61
0.00%
BRAGF BAUER Aktiengesellschaft
6.10
0.00%
ICOP.MI I.CO.P. S.p.A. Società Benefit
8.30
0.00%
EPL.F Etteplan Oyj
9.92
-0.80%
FLU.BE Fluor Corp
47.80
+0.48%
ACSAY ACS, Actividades de Construcción y Servicios, S.A.
9.69
+0.60%