12.84
+0.40
+(3.22%)
At close: January 14 at 4:00:02 PM EST
13.02
+0.18
+(1.40%)
Pre-Market: 6:15:56 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,601,810.00
2,947,340.00
1,558,124.00
1,241,355.00
811,734.00
Cost of Revenue
3,017,706.00
2,432,446.00
1,295,213.00
1,074,555.00
550,033.00
Gross Profit
584,104.00
514,894.00
262,911.00
166,800.00
261,701.00
Operating Expense
41,651.00
32,856.00
15,244.00
13,462.00
11,243.00
Operating Income
542,453.00
482,038.00
247,667.00
153,338.00
250,458.00
Net Non Operating Interest Income Expense
-6,178.00
-19,142.00
-29,785.00
-36,835.00
-40,341.00
Other Income Expense
--
--
--
66,807.00
34,235.00
Pretax Income
554,623.00
503,964.00
239,648.00
186,941.00
244,352.00
Tax Provision
37,699.00
10,965.00
1,071.00
521.00
499.00
Net Income Common Stockholders
474,902.00
469,957.00
227,396.00
184,821.00
243,853.00
Diluted NI Available to Com Stockholders
474,902.00
469,957.00
227,396.00
184,821.00
243,853.00
Basic EPS
3.58
3.53
1.68
1.33
1.76
Diluted EPS
3.58
3.53
1.68
1.33
1.76
Basic Average Shares
132,166.32
133,034.00
135,416.00
138,951.00
138,234.00
Diluted Average Shares
132,166.32
133,034.00
135,416.00
138,951.00
138,234.00
Total Operating Income as Reported
563,033.00
523,729.00
270,832.00
223,562.00
281,719.00
Rent Expense Supplemental
8,806.00
30,712.00
16,427.00
9,409.00
12,260.00
Total Expenses
3,059,357.00
2,465,302.00
1,310,457.00
1,088,017.00
561,276.00
Interest Income
15,307.00
10,399.00
2,526.00
4,460.00
6,040.00
Interest Expense
18,907.00
27,304.00
29,773.00
38,552.00
43,559.00
Net Interest Income
-6,178.00
-19,142.00
-29,785.00
-36,835.00
-40,341.00
Net Income from Continuing & Discontinued Operation
474,902.00
469,957.00
227,396.00
184,821.00
243,853.00
Normalized Income
457,478.67
429,445.04
204,916.91
125,622.45
214,772.51
EBIT
573,530.00
531,268.00
269,421.00
225,493.00
287,911.00
EBITDA
773,078.00
749,151.00
428,846.00
379,692.00
440,358.00
Reconciled Cost of Revenue
3,017,706.00
2,432,446.00
1,295,213.00
1,074,555.00
550,033.00
Reconciled Depreciation
199,548.00
217,883.00
159,425.00
154,199.00
152,447.00
Net Income from Continuing Operation Net Minority Interest
474,902.00
469,957.00
227,396.00
184,821.00
243,853.00
Total Unusual Items Excluding Goodwill
18,694.00
41,413.00
22,580.00
59,364.00
29,140.00
Total Unusual Items
18,694.00
41,413.00
22,580.00
59,364.00
29,140.00
Normalized EBITDA
754,384.00
707,738.00
406,266.00
320,328.00
411,218.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,270.67
901.04
100.91
165.45
59.51
12/31/2020 - 1/28/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAFN Hafnia Limited
6.10
+0.66%
ECO Okeanis Eco Tankers Corp.
24.89
-0.64%
ASC Ardmore Shipping Corporation
13.07
-3.90%
CCEC Capital Clean Energy Carriers Corp.
18.91
+3.45%
GOGL Golden Ocean Group Limited
9.33
+0.86%
SFL SFL Corporation Ltd.
11.06
+0.73%
GNK Genco Shipping & Trading Limited
14.59
+0.07%
GASS StealthGas Inc.
6.03
+1.34%
HSHP Himalaya Shipping Ltd.
5.15
+2.79%
CMRE Costamare Inc.
12.77
+0.79%