Unlock stock picks and a broker-level newsfeed that powers Wall Street.

NasdaqGS - Nasdaq Real Time Price USD

The Baldwin Insurance Group, Inc. (BWIN)

42.09
-0.14
(-0.33%)
At close: April 29 at 4:00:01 PM EDT
41.80
-0.29
(-0.69%)
Pre-Market: 4:27:23 AM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,376,243
1,376,243
1,207,739
969,491
559,972
Cost of Revenue
1,032,048
1,032,048
911,354
719,445
400,050
Gross Profit
344,195
344,195
296,385
250,046
159,922
Operating Expense
288,496
288,496
277,853
248,837
146,352
Operating Income
55,699
55,699
18,532
1,209
13,570
Net Non Operating Interest Income Expense
-123,644
-123,644
-119,465
-71,072
-26,899
Other Income Expense
28,595
28,595
-61,801
-6,170
-44,772
Pretax Income
-39,350
-39,350
-162,734
-76,033
-58,101
Tax Provision
1,731
1,731
1,285
715
19
Net Income Common Stockholders
-24,518
-24,518
-90,141
-41,772
-30,646
Diluted NI Available to Com Stockholders
-24,518
-24,518
-90,141
-41,772
-30,646
Basic EPS
-0.39
--
-1.50
-0.74
-0.64
Diluted EPS
-0.39
--
-1.50
-0.74
-0.64
Basic Average Shares
63,455.15
--
60,134.78
56,825.35
47,587.87
Diluted Average Shares
63,455.15
--
60,134.78
56,825.35
47,587.87
Total Operating Income as Reported
60,648
60,648
-42,551
-31,098
-31,626
Total Expenses
1,320,544
1,320,544
1,189,207
968,282
546,402
Net Income from Continuing & Discontinued Operation
-24,518
-24,518
-90,141
-41,772
-30,646
Normalized Income
-47,261.31
-47,261.31
-41,885.43
-16,249.47
2,347.08
Interest Expense
--
--
119,465
71,072
26,899
Net Interest Income
-123,644
-123,644
-119,465
-71,072
-26,899
EBIT
55,699
55,699
18,532
1,209
13,570
EBITDA
164,623
164,623
116,934
87,567
65,078
Reconciled Cost of Revenue
1,032,048
1,032,048
911,354
719,445
400,050
Reconciled Depreciation
108,924
108,924
98,402
86,358
51,508
Net Income from Continuing Operation Net Minority Interest
-24,518
-24,518
-90,141
-41,772
-30,646
Total Unusual Items Excluding Goodwill
28,789
28,789
-61,083
-32,307
-45,196
Total Unusual Items
28,789
28,789
-61,083
-32,307
-45,196
Normalized EBITDA
135,834
135,834
178,017
119,874
110,274
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,045.69
6,045.69
-12,827.43
-6,784.47
-12,202.92
12/31/2021 - 10/24/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CRD-B Crawford & Company
10.50
+2.44%
 
TWFG TWFG, Inc.
31.56
+1.81%
 
GSHD Goosehead Insurance, Inc
95.92
+1.44%
 
WTW Willis Towers Watson Public Limited Company
302.55
-0.20%
 
ERIE Erie Indemnity Company
355.82
+2.44%
 
AJG Arthur J. Gallagher & Co.
317.14
-2.06%
 
BRO Brown & Brown, Inc.
107.99
-6.00%
 
MMC Marsh & McLennan Companies, Inc.
222.00
+0.70%
 
CRVL CorVel Corporation
109.00
-0.68%
 
AON Aon plc
349.90
+1.87%