95.20
-1.00
(-1.04%)
As of January 21 at 6:08:01 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
740,208.49
505,203.58
275,598.43
Cost of Revenue
634,152.80
428,807.26
235,629.01
Gross Profit
106,055.69
76,396.32
39,969.42
Operating Expense
39,299.18
25,901.96
22,437.57
Operating Income
66,756.51
50,494.36
17,531.84
Net Non Operating Interest Income Expense
-8,404.92
-20,175.44
-6,086.87
Pretax Income
55,347.38
26,688.48
2,590.48
Tax Provision
-744.46
-2,073.30
-4,057.45
Net Income Common Stockholders
56,091.84
28,761.78
6,647.93
Diluted NI Available to Com Stockholders
56,091.84
28,761.78
6,647.93
Basic EPS
1.49
0.76
0.18
Diluted EPS
1.49
0.76
0.18
Basic Average Shares
37,600.00
37,600.00
37,600.00
Diluted Average Shares
37,600.00
37,600.00
37,600.00
Total Operating Income as Reported
33,936.51
21,759.54
10,281.08
Total Expenses
673,451.98
454,709.22
258,066.58
Net Income from Continuing & Discontinued Operation
56,091.84
28,761.78
6,647.93
Normalized Income
53,456.45
28,266.86
3,563.28
Interest Income
13,785.81
5,268.62
10,956.67
Interest Expense
22,190.72
25,444.06
17,043.54
Net Interest Income
-8,404.92
-20,175.44
-6,086.87
EBIT
77,538.10
52,132.54
19,634.02
EBITDA
77,538.10
52,132.54
19,634.02
Reconciled Cost of Revenue
634,152.80
428,807.26
235,629.01
Net Income from Continuing Operation Net Minority Interest
56,091.84
28,761.78
6,647.93
Total Unusual Items Excluding Goodwill
3,422.58
618.65
3,954.68
Total Unusual Items
3,422.58
618.65
3,954.68
Normalized EBITDA
74,115.52
51,513.88
15,679.34
Tax Rate for Calcs
0.00
0.00
0.00
Tax Effect of Unusual Items
787.19
123.73
870.03
12/31/2020 - 2/7/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade