0.0380
0.0000
(0.00%)
As of January 31 at 9:34:07 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,949,362.0000
2,949,362.0000
2,401,849.0000
2,836,098.0000
2,388,477.0000
Cost of Revenue
2,623,696.0000
2,623,696.0000
2,391,379.0000
2,613,079.0000
2,356,715.0000
Gross Profit
325,666.0000
325,666.0000
10,470.0000
223,019.0000
31,762.0000
Operating Expense
236,524.0000
236,524.0000
161,497.0000
241,145.0000
92,338.0000
Operating Income
89,142.0000
89,142.0000
-151,027.0000
-18,126.0000
-60,576.0000
Net Non Operating Interest Income Expense
-17,937.0000
-17,937.0000
-19,026.0000
-21,038.0000
-26,318.0000
Pretax Income
119,745.0000
119,745.0000
-157,343.0000
-18,105.0000
-72,417.0000
Tax Provision
34,289.0000
34,289.0000
-20,324.0000
969.0000
-17,034.0000
Net Income Common Stockholders
73,655.0000
73,655.0000
-143,138.0000
-21,232.0000
-57,956.0000
Diluted NI Available to Com Stockholders
73,655.0000
73,655.0000
-143,138.0000
-21,232.0000
-57,956.0000
Basic EPS
0.07
0.07
-0.14
-0.02
-0.06
Diluted EPS
0.07
0.07
-0.14
-0.02
-0.06
Basic Average Shares
1,014,348.0000
1,014,348.0000
1,014,348.0000
1,016,433.0820
1,016,576.4910
Diluted Average Shares
1,014,348.0000
1,014,348.0000
1,014,348.0000
1,016,433.0820
1,016,576.4910
Rent Expense Supplemental
10,476.0000
10,476.0000
8,868.0000
--
--
Total Expenses
2,860,220.0000
2,860,220.0000
2,552,876.0000
2,854,224.0000
2,449,053.0000
Net Income from Continuing & Discontinued Operation
73,655.0000
73,655.0000
-143,138.0000
-21,232.0000
-57,956.0000
Normalized Income
86,764.5060
86,764.5060
-138,094.0390
-27,069.4850
-77,955.3950
Interest Income
6,861.0000
6,861.0000
7,998.0000
9,665.0000
10,603.0000
Interest Expense
24,798.0000
24,798.0000
27,024.0000
30,703.0000
36,921.0000
Net Interest Income
-17,937.0000
-17,937.0000
-19,026.0000
-21,038.0000
-26,318.0000
EBIT
144,543.0000
144,543.0000
-130,319.0000
12,598.0000
-35,496.0000
EBITDA
510,100.0000
510,100.0000
250,336.0000
415,809.0000
408,831.0000
Reconciled Cost of Revenue
2,623,696.0000
2,623,696.0000
2,391,379.0000
2,613,079.0000
2,356,715.0000
Reconciled Depreciation
365,557.0000
365,557.0000
380,655.0000
403,211.0000
444,327.0000
Net Income from Continuing Operation Net Minority Interest
73,655.0000
73,655.0000
-143,138.0000
-21,232.0000
-57,956.0000
Total Unusual Items Excluding Goodwill
-15,729.0000
-15,729.0000
-5,791.0000
6,991.0000
26,143.0000
Total Unusual Items
-13,850.0000
-13,850.0000
-5,791.0000
6,991.0000
26,143.0000
Normalized EBITDA
523,950.0000
523,950.0000
256,127.0000
408,818.0000
382,688.0000
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-4,498.4940
-4,498.4940
-747.0390
1,153.5150
6,143.6050
12/31/2020 - 8/19/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade