14.04
+0.36
+(2.67%)
As of 11:56:49 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
122,830
122,830
116,123
140,038
183,566
Cost of Revenue
82,940
82,940
78,165
88,977
122,856
Gross Profit
39,890
39,890
37,958
51,061
60,710
Operating Expense
38,325
38,325
37,442
39,718
47,079
Operating Income
1,565
1,565
516
11,343
13,631
Net Non Operating Interest Income Expense
-346
-346
-604
-296
-554
Pretax Income
1,461
1,461
1,895
24,933
13,299
Tax Provision
839
839
339
9,337
1,043
Net Income Common Stockholders
-193
-193
244
14,340
9,793
Diluted NI Available to Com Stockholders
-193
-193
244
14,340
9,793
Basic EPS
-0.00
-0.00
0.00
0.03
0.02
Diluted EPS
-0.00
-0.00
0.00
0.03
0.02
Basic Average Shares
436,051.45
440,546.45
440,167.10
440,437.96
440,291.78
Diluted Average Shares
436,818.45
441,313.45
442,357.12
444,267.67
444,055.23
Total Operating Income as Reported
1,648
1,648
3,134
24,378
14,233
Total Expenses
121,265
121,265
115,607
128,695
169,935
Net Income from Continuing & Discontinued Operation
-193
-193
244
14,340
9,793
Normalized Income
-488.68
-488.68
-1,758.68
6,213.92
8,958.05
Interest Income
1,028
1,028
729
571
516
Interest Expense
1,374
1,374
1,333
867
1,070
Net Interest Income
-346
-346
-604
-296
-554
EBIT
2,835
2,835
3,228
25,800
14,369
EBITDA
8,011
8,011
8,119
31,064
19,844
Reconciled Cost of Revenue
82,940
82,940
78,165
88,977
122,856
Reconciled Depreciation
5,176
5,176
4,891
5,264
5,475
Net Income from Continuing Operation Net Minority Interest
-193
-193
244
14,340
9,793
Total Unusual Items Excluding Goodwill
384
384
2,439
12,991
906
Total Unusual Items
384
384
2,439
12,991
906
Normalized EBITDA
7,627
7,627
5,680
18,073
18,938
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
88.32
88.32
436.32
4,864.92
71.05
12/31/2020 - 11/11/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade