1.2280
+0.0340
+(2.85%)
At close: January 31 at 8:05:40 AM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
495,700.0000
495,700.0000
507,000.0000
473,600.0000
471,900.0000
Cost of Revenue
433,300.0000
433,300.0000
455,100.0000
426,900.0000
418,200.0000
Gross Profit
62,400.0000
62,400.0000
51,900.0000
46,700.0000
53,700.0000
Operating Expense
26,200.0000
26,200.0000
32,600.0000
28,700.0000
28,900.0000
Operating Income
36,200.0000
36,200.0000
19,300.0000
18,000.0000
24,800.0000
Net Non Operating Interest Income Expense
-34,400.0000
-34,400.0000
-28,100.0000
-22,300.0000
-6,500.0000
Pretax Income
-3,200.0000
-3,200.0000
-8,800.0000
-4,300.0000
18,000.0000
Tax Provision
8,300.0000
8,300.0000
2,000.0000
5,700.0000
3,800.0000
Net Income Common Stockholders
-11,200.0000
-11,200.0000
-10,600.0000
-10,500.0000
10,400.0000
Diluted NI Available to Com Stockholders
-11,200.0000
-11,200.0000
-10,600.0000
-10,500.0000
10,400.0000
Basic EPS
-0.10
-0.20
-0.23
-0.25
0.27
Diluted EPS
-0.11
-0.20
-0.23
-0.25
0.26
Basic Average Shares
45,143.7070
56,666.0530
45,560.3740
42,550.3200
39,343.6410
Diluted Average Shares
56,472.9250
57,065.7830
49,806.2580
46,796.2040
39,762.9300
Total Operating Income as Reported
30,900.0000
30,900.0000
19,300.0000
18,000.0000
24,800.0000
Total Expenses
459,500.0000
459,500.0000
487,700.0000
455,600.0000
447,100.0000
Net Income from Continuing & Discontinued Operation
-11,200.0000
-11,200.0000
-10,600.0000
-10,500.0000
10,400.0000
Normalized Income
-7,450.0000
-7,450.0000
-10,600.0000
-10,500.0000
10,636.6667
Interest Income
5,400.0000
5,400.0000
2,900.0000
3,800.0000
700.0000
Interest Expense
8,600.0000
8,600.0000
5,000.0000
6,100.0000
3,800.0000
Net Interest Income
-34,400.0000
-34,400.0000
-28,100.0000
-22,300.0000
-6,500.0000
EBIT
5,400.0000
5,400.0000
-3,800.0000
1,800.0000
21,800.0000
EBITDA
17,800.0000
17,800.0000
7,800.0000
15,700.0000
32,100.0000
Reconciled Cost of Revenue
433,300.0000
433,300.0000
455,100.0000
426,900.0000
418,200.0000
Reconciled Depreciation
12,100.0000
12,100.0000
11,300.0000
13,900.0000
10,300.0000
Net Income from Continuing Operation Net Minority Interest
-11,200.0000
-11,200.0000
-10,600.0000
-10,500.0000
10,400.0000
Total Unusual Items Excluding Goodwill
-5,000.0000
-5,000.0000
-4,800.0000
300.0000
-300.0000
Total Unusual Items
-5,000.0000
-5,000.0000
-4,800.0000
300.0000
-300.0000
Normalized EBITDA
22,800.0000
22,800.0000
7,800.0000
15,700.0000
32,400.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-1,250.0000
-1,250.0000
--
--
-63.3333
6/30/2021 - 5/8/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade