Unlock stock picks and a broker-level newsfeed that powers Wall Street.
55.33
-4.67
(-7.78%)
At close: April 4 at 5:12:14 PM GMT+2
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
41,528,000
41,528,000
43,452,000
46,298,000
51,761,000
Cost of Revenue
32,143,000
32,143,000
33,849,000
36,386,000
40,121,000
Gross Profit
9,385,000
9,385,000
9,603,000
9,912,000
11,640,000
Operating Expense
7,651,000
7,651,000
7,876,000
7,970,000
8,635,000
Operating Income
1,734,000
1,734,000
1,727,000
1,942,000
3,005,000
Net Non Operating Interest Income Expense
-51,000
-51,000
-52,000
-35,000
-25,000
Other Income Expense
-388,000
-388,000
-54,000
-119,000
44,000
Pretax Income
1,295,000
1,295,000
1,621,000
1,788,000
3,024,000
Tax Provision
372,000
372,000
381,000
370,000
574,000
Earnings from Equity Interest Net of Tax
4,000
4,000
1,000
1,000
4,000
Net Income Common Stockholders
927,000
927,000
1,241,000
1,419,000
2,454,000
Diluted NI Available to Com Stockholders
927,000
927,000
1,241,000
1,419,000
2,454,000
Basic EPS
5.88
4.31
5.70
6.31
9.94
Diluted EPS
5.84
4.28
5.68
6.29
9.84
Basic Average Shares
215,675
215,200
217,700
224,800
246,800
Diluted Average Shares
217,075
216,600
218,500
225,700
249,300
Total Operating Income as Reported
1,262,000
1,262,000
1,574,000
1,795,000
3,039,000
Total Expenses
39,794,000
39,794,000
41,725,000
44,356,000
48,756,000
Net Income from Continuing & Discontinued Operation
927,000
927,000
1,241,000
1,419,000
2,454,000
Normalized Income
1,203,543.63
1,203,543.63
1,282,307.83
1,513,367
2,418,360
Interest Expense
51,000
51,000
52,000
35,000
25,000
Net Interest Income
-51,000
-51,000
-52,000
-35,000
-25,000
EBIT
1,346,000
1,346,000
1,673,000
1,823,000
3,049,000
EBITDA
2,212,000
2,212,000
2,596,000
2,741,000
3,918,000
Reconciled Cost of Revenue
32,143,000
32,143,000
33,849,000
36,386,000
40,121,000
Reconciled Depreciation
866,000
866,000
923,000
918,000
869,000
Net Income from Continuing Operation Net Minority Interest
927,000
927,000
1,241,000
1,419,000
2,454,000
Total Unusual Items Excluding Goodwill
-388,000
-388,000
-54,000
-119,000
44,000
Total Unusual Items
-388,000
-388,000
-54,000
-119,000
44,000
Normalized EBITDA
2,600,000
2,600,000
2,650,000
2,860,000
3,874,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-111,456.37
-111,456.37
-12,692.17
-24,633
8,360
1/31/2022 - 7/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BOKUS.ST Bokusgruppen AB (publ)
49.80
-3.86%
0GQE.IL Clas Ohlson AB (publ)
232.20
-6.26%
MIZUF Mizuno Corporation
46.16
-21.79%
FSTN.VI Fastned B.V.
16.82
-6.87%
FAIS.AT FAIS HOLDING S.A.
3.5895
-8.66%
MOON.L Moonpig Group PLC
215.00
-4.23%
CLAS-B.ST Clas Ohlson AB (publ)
234.80
-5.02%
TKLF Tokyo Lifestyle Co., Ltd.
3.0542
-3.65%
MOZN.SW mobilezone holding ag
11.66
-3.80%
GME.MX GameStop Corp.
481.21
+13.87%