53.25
0.00
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
270,185
270,185
252,982
240,547
218,508
Cost of Revenue
209,151
209,151
193,223
194,403
183,486
Gross Profit
61,034
61,034
59,759
46,144
35,022
Operating Expense
44,530
44,530
43,137
36,245
33,891
Operating Income
16,504
16,504
16,622
9,899
1,131
Net Non Operating Interest Income Expense
-1,177
-1,177
-1,861
-2,814
-453
Other Income Expense
369
369
-2,241
130
574
Pretax Income
15,696
15,696
12,520
7,215
1,252
Tax Provision
3,744
3,744
3,094
1,790
229
Net Income Common Stockholders
11,952
11,952
9,426
5,425
1,023
Diluted NI Available to Com Stockholders
11,952
11,952
9,426
5,425
1,023
Total Operating Income as Reported
16,504
16,504
14,324
9,899
1,131
Rent Expense Supplemental
--
--
--
1,443
1,463
Total Expenses
253,681
253,681
236,360
230,648
217,377
Net Income from Continuing & Discontinued Operation
11,952
11,952
9,426
5,425
1,023
Normalized Income
11,952
11,952
11,156.11
5,425
1,023
Interest Income
892
892
872
--
596
Interest Expense
2,069
2,069
2,733
2,814
1,049
Net Interest Income
-1,177
-1,177
-1,861
-2,814
-453
EBIT
17,765
17,765
15,253
10,029
2,301
EBITDA
23,210
23,210
20,237
14,831
6,844
Reconciled Cost of Revenue
209,151
209,151
193,223
194,403
183,486
Reconciled Depreciation
5,445
5,445
4,984
4,802
4,543
Net Income from Continuing Operation Net Minority Interest
11,952
11,952
9,426
5,425
1,023
Total Unusual Items Excluding Goodwill
--
--
-2,298
--
--
Total Unusual Items
--
--
-2,298
--
--
Normalized EBITDA
23,210
23,210
22,535
14,831
6,844
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-567.89
--
--
12/31/2021 - 8/9/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade