Jakarta - Delayed Quote IDR

PT Bumi Resources Tbk (BUMI.JK)

118.00
+2.00
+(1.72%)
At close: 4:14:48 PM GMT+7
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,397,441.13
1,359,679.47
1,679,948.77
1,830,079.93
1,008,212.98
Cost of Revenue
1,199,040.04
1,190,389.43
1,542,653.84
1,459,438.98
806,476.33
Gross Profit
198,401.09
169,290.05
137,294.93
370,640.95
201,736.65
Operating Expense
134,512.46
122,717.71
82,980.41
158,171.82
77,876.63
Operating Income
63,888.63
46,572.34
54,314.52
212,469.13
123,860.02
Net Non Operating Interest Income Expense
-14,549.74
-13,422.22
-17,358.09
-157,709.13
-212,690.88
Pretax Income
118,095.58
121,901.22
82,350.21
694,144.91
291,061.68
Tax Provision
67,002.44
28,222.31
49,924.48
115,590.24
67,684.67
Net Income Common Stockholders
17,704.53
67,478.08
10,923.45
525,274.34
168,018.15
Diluted NI Available to Com Stockholders
17,704.53
67,478.08
10,923.45
525,274.34
168,018.15
Basic EPS
0.00
0.00
0.00
0.00
0.00
Diluted EPS
0.00
0.00
0.00
0.00
0.00
Basic Average Shares
371,325,223.79
371,321,552.03
371,320,699.74
167,473,288.03
73,974,942.35
Diluted Average Shares
371,325,223.79
371,321,552.03
371,320,699.74
167,473,288.03
73,974,942.35
Total Operating Income as Reported
78,384.30
61,068.02
56,812.24
223,363.21
123,860.02
Total Expenses
1,333,552.51
1,313,107.13
1,625,634.24
1,617,610.80
884,352.96
Net Income from Continuing & Discontinued Operation
21,317.08
71,023.63
16,448.22
547,164.50
168,018.15
Normalized Income
25,873.36
71,023.63
16,448.22
548,009.47
79,452.43
Interest Income
7,483.75
7,653.12
5,185.51
3,941.87
575.55
Interest Expense
22,033.50
21,075.34
22,543.60
161,651
213,266.43
Net Interest Income
-14,549.74
-13,422.22
-17,358.09
-157,709.13
-212,690.88
EBIT
140,129.07
142,976.56
104,893.81
855,795.91
504,328.11
EBITDA
141,246.46
144,095.86
105,910.05
857,193.76
505,947.73
Reconciled Cost of Revenue
1,199,040.04
1,190,389.43
1,542,653.84
1,459,438.98
806,476.33
Reconciled Depreciation
1,117.39
1,119.30
1,016.24
1,397.85
1,619.62
Net Income from Continuing Operation Net Minority Interest
21,317.08
71,023.63
16,448.22
547,164.50
168,018.15
Total Unusual Items Excluding Goodwill
-7,593.80
--
-45,287.86
-1,013.79
115,401.71
Total Unusual Items
-7,593.80
--
-45,287.86
-1,013.79
115,401.71
Normalized EBITDA
148,840.26
144,095.86
105,910.05
858,207.55
390,546.02
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,037.52
0
0
-168.82
26,835.98
12/31/2021 - 6/7/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers