Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
379.00
+6.50
+(1.74%)
At close: February 21 at 4:15:57 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,574,800
3,574,800
3,596,800
3,176,400
2,740,700
Cost of Revenue
1,784,000
1,784,000
1,865,000
1,596,600
1,390,600
Gross Profit
1,790,800
1,790,800
1,731,800
1,579,800
1,350,100
Operating Expense
1,377,300
1,377,300
1,307,700
1,228,100
1,146,500
Operating Income
413,500
413,500
424,100
351,700
203,600
Net Non Operating Interest Income Expense
3,400
3,400
-1,200
-1,200
-2,900
Pretax Income
436,500
436,500
422,800
352,000
200,200
Tax Provision
80,800
80,800
88,200
82,800
48,300
Net Income Common Stockholders
352,100
352,100
331,200
265,500
150,400
Diluted NI Available to Com Stockholders
352,100
352,100
331,200
265,500
150,400
Basic EPS
34.38
--
32.36
25.96
14.71
Diluted EPS
34.38
--
32.36
25.96
14.71
Basic Average Shares
10,240.59
--
10,234.77
10,227.34
10,223.92
Diluted Average Shares
10,240.59
--
10,234.77
10,227.34
10,223.92
Total Operating Income as Reported
424,400
424,400
425,200
351,900
204,100
Rent Expense Supplemental
17,600
17,600
16,000
15,800
14,200
Total Expenses
3,161,300
3,161,300
3,172,700
2,824,700
2,537,100
Net Income from Continuing & Discontinued Operation
352,100
352,100
331,200
265,500
150,400
Normalized Income
337,348.50
337,348.50
327,640.50
264,888
149,641
Interest Income
6,600
6,600
1,800
2,000
1,400
Interest Expense
2,900
2,900
2,500
2,200
2,600
Net Interest Income
3,400
3,400
-1,200
-1,200
-2,900
EBIT
439,400
439,400
425,300
354,200
202,800
EBITDA
525,400
525,400
511,100
438,900
286,000
Reconciled Cost of Revenue
1,784,000
1,784,000
1,865,000
1,596,600
1,390,600
Reconciled Depreciation
86,000
86,000
79,700
84,700
83,200
Net Income from Continuing Operation Net Minority Interest
352,100
352,100
331,200
265,500
150,400
Total Unusual Items Excluding Goodwill
18,100
18,100
4,500
800
1,000
Total Unusual Items
18,100
18,100
4,500
800
1,000
Normalized EBITDA
507,300
507,300
506,600
438,100
285,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,348.50
3,348.50
940.50
188
241
12/31/2020 - 2/27/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade