At close: 6:05 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
10,213,473.91
10,435,477.50
11,546,476.82
2,293,763.06
1,224,607.67
--
Cost of Revenue
7,236,369.30
7,476,093.99
8,293,765.70
1,706,713.97
1,027,721.20
--
Gross Profit
2,977,104.61
2,959,383.52
3,252,711.12
587,049.08
196,886.46
--
Operating Expense
740,901.47
692,740.29
613,533.95
175,219.34
107,520.97
--
Operating Income
2,236,203.15
2,266,643.23
2,639,177.18
411,829.75
89,365.49
--
Net Non Operating Interest Income Expense
207,068.99
167,152.00
51,535.46
15,057.31
-3,468.78
--
Pretax Income
2,481,559.11
1,684,246.88
1,616,661.57
753,990.79
160,241.36
--
Tax Provision
22,453.88
-184,727.95
998,773.27
135,909.75
26,049.23
--
Net Income Common Stockholders
2,368,183.98
1,833,125.75
392,627.01
447,479.32
75,495.31
--
Diluted NI Available to Com Stockholders
2,368,183.98
1,833,125.75
392,627.01
447,479.32
75,495.31
--
Basic EPS
0.37
0.01
0.00
1.00
0.09
--
Diluted EPS
0.37
0.01
0.00
1.00
0.09
--
Basic Average Shares
132,142,857.14
132,142,857.14
132,142,857.14
447,252.75
816,049.96
--
Diluted Average Shares
132,142,857.14
132,142,857.14
132,142,857.14
447,252.75
816,049.96
--
Total Operating Income as Reported
2,640,482.64
2,604,804.47
2,981,783.35
608,565.35
129,844.01
--
Rent Expense Supplemental
--
6,328.08
1,143.07
425.58
220.22
--
Total Expenses
7,977,270.77
8,168,834.27
8,907,299.65
1,881,933.31
1,135,242.17
--
Net Income from Continuing & Discontinued Operation
2,368,183.98
1,833,125.75
392,627.01
447,479.32
75,495.31
--
Normalized Income
2,399,407.48
1,850,646.19
348,446.08
437,135.95
72,340.67
--
Interest Income
325,974.07
286,521.64
120,958.81
21,751.78
10,229.03
--
Interest Expense
102,455.23
100,445.72
65,834.15
5,382.61
11,927.52
--
Net Interest Income
207,068.99
167,152.00
51,535.46
15,057.31
-3,468.78
--
EBIT
2,584,014.34
1,784,692.60
1,682,495.72
759,373.40
172,168.88
--
EBITDA
2,971,183.06
2,118,883.04
1,969,695.39
805,519.26
213,752.30
--
Reconciled Cost of Revenue
7,236,369.30
7,476,093.99
8,293,765.70
1,706,713.97
1,027,721.20
--
Reconciled Depreciation
387,168.72
334,190.44
287,199.67
46,145.86
41,583.42
--
Net Income from Continuing Operation Net Minority Interest
2,368,183.98
1,833,125.75
392,627.01
447,479.32
75,495.31
--
Total Unusual Items Excluding Goodwill
-31,508.60
-23,360.59
57,377.83
12,617.78
3,767.02
--
Total Unusual Items
-31,508.60
-23,360.59
57,377.83
12,617.78
3,767.02
--
Normalized EBITDA
3,002,691.65
2,142,243.62
1,912,317.56
792,901.49
209,985.28
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-285.10
-5,840.15
13,196.90
2,274.40
612.38
--
12/31/2019 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade