0.0900
-0.0139
(-13.38%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
79,703.7590
79,703.7590
60,110.6270
89,297.3240
39,312.7380
Cost of Revenue
41,006.1760
41,006.1760
69,466.1760
60,392.0160
46,587.9260
Gross Profit
38,697.5830
38,697.5830
-9,355.5490
28,905.3080
-7,275.1880
Operating Expense
60,431.9800
60,431.9800
66,217.2840
39,867.7230
24,436.6850
Operating Income
-21,734.3970
-21,734.3970
-75,572.8330
-10,962.4150
-31,711.8730
Net Non Operating Interest Income Expense
93.4430
93.4430
66.5120
-855.9960
-1,362.8080
Other Income Expense
273.3340
273.3340
-35,981.9980
517.2890
-44,803.8190
Pretax Income
-20,488.9860
-20,488.9860
-107,484.5390
-11,301.1220
-77,878.5000
Tax Provision
500.0720
500.0720
868.3030
76.4220
-3,140.5800
Net Income Common Stockholders
-20,989.0580
-20,989.0580
-108,352.8420
-11,377.5440
-74,737.9200
Basic EPS
-0.03
--
-0.15
-0.02
-0.12
Diluted EPS
-0.03
--
-0.15
-0.02
-0.12
Basic Average Shares
832,289.9460
--
739,265.0490
623,004.4170
613,703.6020
Diluted Average Shares
832,289.9460
--
739,265.0490
623,004.4170
613,703.6020
Net Income from Continuing & Discontinued Operation
-20,989.0580
-20,989.0580
-108,352.8420
-11,377.5440
-74,737.9200
Normalized Income
-20,989.0580
-20,989.0580
-83,037.2860
-11,377.5440
-31,897.8527
Interest Income
334.8270
334.8270
518.9820
58.3780
144.7740
Interest Expense
187.4120
187.4120
324.9960
786.7890
1,381.5950
Net Interest Income
93.4430
93.4430
66.5120
-855.9960
-1,362.8080
EBIT
-20,301.5740
-20,301.5740
-107,159.5430
-10,514.3330
-76,496.9050
EBITDA
-19,422.9400
-19,422.9400
-103,155.7630
-7,821.1360
-73,091.8870
Reconciled Cost of Revenue
41,006.1760
41,006.1760
69,466.1760
60,392.0160
46,587.9260
Reconciled Depreciation
878.6340
878.6340
4,003.7800
2,693.1970
3,405.0180
Net Income from Continuing Operation Net Minority Interest
-20,989.0580
-20,989.0580
-108,352.8420
-11,377.5440
-74,737.9200
Total Unusual Items Excluding Goodwill
--
--
-36,165.0800
--
-44,640.2600
Total Unusual Items
--
--
-36,165.0800
--
-44,640.2600
Normalized EBITDA
-19,422.9400
-19,422.9400
-66,990.6830
-7,821.1360
-28,451.6270
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0
Tax Effect of Unusual Items
--
--
-10,849.5240
--
-1,800.1927
6/30/2021 - 6/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade