As of 1:10 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
33,519.0000
38,592.0000
54,660.0000
46,006.0000
42,590.0000
Cost of Revenue
22,602.0000
26,795.0000
39,399.0000
30,638.0000
26,485.0000
Gross Profit
10,917.0000
11,797.0000
15,261.0000
15,368.0000
16,105.0000
Operating Expense
19,426.0000
24,444.0000
35,430.0000
32,647.0000
43,427.0000
Operating Income
-8,509.0000
-12,647.0000
-20,169.0000
-17,279.0000
-27,322.0000
Net Non Operating Interest Income Expense
-937.0000
-1,353.0000
-551.0000
-3,217.0000
-9,247.0000
Other Income Expense
-3,901.0000
-8,768.0000
-18,614.0000
23,920.0000
-22,766.0000
Pretax Income
-13,347.0000
-22,768.0000
-39,334.0000
3,424.0000
-59,335.0000
Tax Provision
5.0000
2.0000
-18.0000
37.0000
--
Net Income Common Stockholders
-13,352.0000
-22,770.0000
-39,316.0000
2,985.0000
-59,372.0000
Diluted NI Available to Com Stockholders
-13,352.0000
-22,770.0000
-39,316.0000
2,985.0000
-59,372.0000
Basic EPS
-19.61
-32.25
-58.78
5.11
-319.44
Diluted EPS
-19.61
-32.25
-58.78
5.11
-319.44
Basic Average Shares
1,125.8330
706.0320
668.8690
662.4170
185.9260
Diluted Average Shares
1,125.8330
706.0320
668.8690
662.4170
185.9260
Total Operating Income as Reported
-17,041.0000
-21,179.0000
-38,783.0000
-17,279.0000
-27,322.0000
Total Expenses
42,028.0000
51,239.0000
74,829.0000
63,285.0000
69,912.0000
Net Income from Continuing & Discontinued Operation
-13,352.0000
-22,770.0000
-39,316.0000
3,387.0000
-59,335.0000
Normalized Income
-10,270.2100
-14,002.0000
-20,702.0000
-20,293.8000
-36,569.0000
Interest Expense
--
1,353.0000
551.0000
3,217.0000
9,247.0000
Net Interest Income
-937.0000
-1,353.0000
-551.0000
-3,217.0000
-9,247.0000
EBIT
-17,277.0000
-21,415.0000
-38,783.0000
6,641.0000
-50,088.0000
EBITDA
-16,762.0000
-19,737.0000
-37,093.0000
8,305.0000
-48,340.0000
Reconciled Cost of Revenue
22,602.0000
26,795.0000
39,399.0000
30,638.0000
26,485.0000
Reconciled Depreciation
515.0000
1,678.0000
1,690.0000
1,664.0000
1,748.0000
Net Income from Continuing Operation Net Minority Interest
-13,352.0000
-22,770.0000
-39,316.0000
3,387.0000
-59,335.0000
Total Unusual Items Excluding Goodwill
-3,901.0000
-8,768.0000
-18,614.0000
23,920.0000
-22,766.0000
Total Unusual Items
-3,901.0000
-8,768.0000
-18,614.0000
23,920.0000
-22,766.0000
Normalized EBITDA
-12,861.0000
-10,969.0000
-18,479.0000
-15,615.0000
-25,574.0000
Tax Rate for Calcs
0.0002
--
--
0.0000
--
Tax Effect of Unusual Items
-819.2100
--
--
239.2000
--
12/31/2020 - 6/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BABB BAB, Inc.
0.8374
+9.32%
SNAX Stryve Foods, Inc.
0.9230
+0.60%
BRLS Borealis Foods Inc.
5.58
-9.71%
BSFC Blue Star Foods Corp.
0.2176
-6.61%
SMFL Smart for Life, Inc.
0.0075
-44.44%
RCLFF RCL Foods Limited
0.4734
0.00%
0G4V.IL Suedwestdeutsche Salzwerke AG
6MG.F MEGMILK SNOW BRAND Co.,Ltd.
16.50
+2.48%
SHVTF Select Harvests Limited
2.6800
0.00%
9S5.DU Fine Foods & Pharmaceuticals NTM SpA
7.96
+0.76%