782.00
-13.00
(-1.64%)
At close: 5:00:01 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,702,951
1,702,951
1,458,372
1,466,254
1,463,632
Cost of Revenue
623,274
623,274
598,610
626,044
361,399
Gross Profit
1,079,677
1,079,677
859,762
840,210
1,102,233
Operating Expense
75,627
75,627
-173,243
-165,706
174,693
Operating Income
1,004,050
1,004,050
1,033,005
1,005,916
927,540
Net Non Operating Interest Income Expense
-552,285
-552,285
-432,332
-530,244
-584,587
Pretax Income
233,914
233,914
175,035
1,032,114
126,289
Tax Provision
1,468
1,468
-19,911
-6,164
18,608
Net Income Common Stockholders
232,446
232,446
194,946
1,038,278
-327,588
Diluted NI Available to Com Stockholders
232,446
232,446
194,946
1,038,278
-327,588
Basic EPS
0.29
--
0.24
1.29
-0.41
Diluted EPS
0.29
--
0.24
1.29
-0.41
Basic Average Shares
801,786.49
--
804,918.44
804,918.44
804,918.44
Diluted Average Shares
801,786.49
--
804,918.44
804,918.44
804,918.44
Total Operating Income as Reported
1,399,685
1,399,685
1,272,781
1,005,916
927,540
Total Expenses
698,901
698,901
425,367
460,338
536,092
Net Income from Continuing & Discontinued Operation
232,446
232,446
194,946
1,038,278
-327,588
Normalized Income
689,878.84
689,878.84
631,378
696,221.84
-350,422.62
Interest Income
487,668
487,668
219,563
61,534
94,119
Interest Expense
1,013,921
1,013,921
620,045
591,778
678,706
Net Interest Income
-552,285
-552,285
-432,332
-530,244
-584,587
EBIT
1,247,835
1,247,835
795,080
1,623,892
804,995
EBITDA
1,320,275
1,320,275
795,080
1,623,892
804,995
Reconciled Cost of Revenue
623,274
623,274
598,610
626,044
361,399
Reconciled Depreciation
72,440
72,440
--
--
--
Net Income from Continuing Operation Net Minority Interest
232,446
232,446
194,946
1,038,278
107,681
Total Unusual Items Excluding Goodwill
-460,194
-460,194
-436,432
475,078
537,267
Total Unusual Items
-460,194
-460,194
-436,432
475,078
537,267
Normalized EBITDA
1,780,469
1,780,469
1,231,512
1,148,814
267,728
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-2,761.16
-2,761.16
--
133,021.84
79,163.38
3/31/2021 - 4/14/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade