At close: 4:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,482.0000
9,073.0000
11,831.0000
--
--
Cost of Revenue
9,569.0000
10,208.0000
10,063.0000
--
--
Gross Profit
-1,087.0000
-1,135.0000
1,768.0000
--
--
Operating Expense
1,840.0000
1,346.0000
721.0000
1,060.8557
1,248.6798
Operating Income
-2,927.0000
-2,481.0000
1,047.0000
-1,060.8557
-1,248.6798
Net Non Operating Interest Income Expense
-19.0000
-62.0000
-20.0000
5.3341
0.7653
Other Income Expense
238.0000
-281.0000
-60.0000
-843.0994
-556.9926
Pretax Income
-2,708.0000
-2,824.0000
967.0000
-1,898.6210
-1,804.9072
Net Income Common Stockholders
-2,708.0000
-2,824.0000
7,686.0000
-60,290.7077
-62,906.1883
Diluted NI Available to Com Stockholders
-2,708.0000
-2,824.0000
7,686.0000
-60,290.7077
-62,906.1883
Total Operating Income as Reported
-2,927.0000
-2,481.0000
1,047.0000
-1,060.8557
-1,248.6798
Total Expenses
11,409.0000
11,554.0000
10,784.0000
1,060.8557
1,248.6798
Net Income from Continuing & Discontinued Operation
-2,708.0000
-2,824.0000
7,686.0000
-60,290.7077
-62,906.1883
Normalized Income
-2,708.0000
-2,824.0000
2,843.0000
-742.0655
-896.9434
Interest Income
--
1.0000
--
5.3341
0.7653
Interest Expense
19.0000
63.0000
20.0000
--
--
Net Interest Income
-19.0000
-62.0000
-20.0000
5.3341
0.7653
EBIT
-2,689.0000
-2,761.0000
987.0000
-1,898.6210
-1,804.9072
EBITDA
857.0000
390.0000
6,509.0000
15,413.9408
25,963.2957
Reconciled Cost of Revenue
9,569.0000
10,208.0000
10,063.0000
--
--
Reconciled Depreciation
3,546.0000
3,151.0000
5,522.0000
17,312.5618
27,768.2029
Net Income from Continuing Operation Net Minority Interest
-2,708.0000
-2,824.0000
3,016.0000
-1,585.1650
-1,529.7017
Total Unusual Items Excluding Goodwill
-46,156.0000
34.0000
173.0000
-843.0994
-632.7583
Total Unusual Items
-46,156.0000
34.0000
173.0000
-843.0994
-632.7583
Normalized EBITDA
857.0000
390.0000
6,336.0000
16,257.0402
26,596.0541
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
QBTS-WS
CRCT Cricut, Inc.
5.48
+5.59%
RGTIW Rigetti Computing, Inc.
1.2500
+4.17%
EBON Ebang International Holdings Inc.
7.80
-11.26%
SMCI.NE Super Micro Computer, Inc.
14.10
+27.26%
SSYS Stratasys Ltd.
9.56
-0.62%
UAVS AgEagle Aerial Systems, Inc.
8.94
+2.76%
QMCO Quantum Corporation
12.49
-28.26%
QBTS D-Wave Quantum Inc.
2.7600
-8.61%
RCAT Red Cat Holdings, Inc.
10.57
-10.24%