Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0114
0.0000
(0.00%)
At close: February 21 at 8:21:47 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
180.9590
180.9590
380.2770
701.4350
100
Cost of Revenue
118.2940
118.2940
295.9120
599.9140
99.8680
Gross Profit
62.6650
62.6650
84.3650
101.5210
0.1320
Operating Expense
2,621.8100
2,621.8100
2,258.0150
2,147.9050
1,477.4150
Operating Income
-2,559.1450
-2,559.1450
-2,173.6500
-2,046.3840
-1,477.2830
Net Non Operating Interest Income Expense
-6.2000
-6.2000
65.4480
10.9870
-3.0320
Pretax Income
-1,537.4640
-1,537.4640
-46,353.7040
-1,996.6410
-15,976.2380
Tax Provision
-109.8170
-109.8170
-155.0250
-126.1450
-138.4970
Net Income Common Stockholders
-1,427.6470
-1,427.6470
-46,198.6790
-1,870.4960
-15,837.7410
Diluted NI Available to Com Stockholders
-1,427.6470
-1,427.6470
-46,198.6790
-1,870.4960
-15,837.7410
Basic EPS
-0.01
-0.00
-0.01
-0.00
-0.01
Diluted EPS
-0.01
-0.00
-0.01
-0.00
-0.01
Basic Average Shares
3,957,414.1350
4,025,227.8340
3,957,414.1350
3,918,497.2990
2,782,088.3580
Diluted Average Shares
3,957,414.1350
4,025,227.8340
3,957,414.1350
3,918,497.2990
2,782,088.3580
Total Operating Income as Reported
-1,801.6450
-1,801.6450
-2,113.4860
-2,007.6280
-15,973.2060
Rent Expense Supplemental
17.4800
--
--
--
14.2500
Total Expenses
2,740.1040
2,740.1040
2,553.9270
2,747.8190
1,577.2830
Net Income from Continuing & Discontinued Operation
-1,427.6470
-1,427.6470
-46,198.6790
-1,870.4960
-15,837.7410
Normalized Income
-2,311.3464
-2,311.3464
38,618.8114
-1,859.5024
12,725.2168
Interest Income
6.1840
6.1840
66.6390
15.3330
0.0830
Interest Expense
12.3840
12.3840
1.1910
4.3460
3.1150
Net Interest Income
-6.2000
-6.2000
65.4480
10.9870
-3.0320
EBIT
-1,525.0800
-1,525.0800
-46,352.5130
-1,992.2950
-15,973.1230
EBITDA
-1,466.1980
-1,466.1980
-46,314.2800
-1,958.4220
-15,968.6420
Reconciled Cost of Revenue
118.2940
118.2940
295.9120
599.9140
99.8680
Reconciled Depreciation
58.8820
58.8820
38.2330
33.8730
4.4810
Net Income from Continuing Operation Net Minority Interest
-1,427.6470
-1,427.6470
-46,198.6790
-1,870.4960
-15,837.7410
Total Unusual Items Excluding Goodwill
951.6750
951.6750
-44,305.6660
-11.7350
-14,495.9230
Total Unusual Items
951.6750
951.6750
-3,645.6660
-11.7350
-303.2240
Normalized EBITDA
-2,417.8730
-2,417.8730
-42,668.6140
-1,946.6870
-15,665.4180
Tax Rate for Calcs
0.0001
0.0001
0
0.0001
0
Tax Effect of Unusual Items
67.9756
67.9756
-148.1756
-0.7414
-125.6642
12/31/2020 - 5/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DMJ.HM DynaCERT Inc
0.0966
-1.63%
KEU.SG EQTEC PLC
0.0060
+20.00%
PO0.MU Ballard Power Systems Inc
1.3805
+1.47%
DYFSF dynaCERT Inc.
0.1100
0.00%
LPK.DE LPKF Laser & Electronics SE
9.10
+2.13%
IJ8.F ITM Power Plc
0.3800
-2.61%
PO0.F Ballard Power Systems Inc.
1.3565
-2.97%
ITMPF ITM Power Plc
0.3960
-2.94%
BLDP Ballard Power Systems Inc.
1.4000
-4.11%
OPTT Ocean Power Technologies, Inc.
0.6444
-5.69%