83.80
+0.80
+(0.96%)
At close: April 15 at 5:32:34 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,747,000
16,747,000
14,240,000
12,682,000
11,888,000
Cost of Revenue
5,257,000
5,257,000
4,345,000
3,956,000
3,711,000
Gross Profit
11,490,000
11,490,000
9,896,000
8,727,000
8,177,000
Operating Expense
8,488,000
8,488,000
7,478,000
6,693,000
6,353,000
Operating Income
3,002,000
3,002,000
2,418,000
2,034,000
1,824,000
Net Non Operating Interest Income Expense
-198,000
-198,000
-243,000
-460,000
-337,000
Other Income Expense
-521,000
-521,000
-188,000
-434,000
-412,000
Pretax Income
2,282,000
2,282,000
1,985,000
1,141,000
1,076,000
Tax Provision
436,000
436,000
393,000
443,000
36,000
Net Income Common Stockholders
1,853,000
1,853,000
1,570,000
642,000
985,000
Diluted NI Available to Com Stockholders
1,853,000
1,853,000
1,570,000
642,000
985,000
Basic EPS
1.22
1.26
1.08
0.45
0.69
Diluted EPS
1.21
1.25
1.07
0.45
0.69
Basic Average Shares
1,469,350
1,471,500
1,453,000
1,430,500
1,422,300
Diluted Average Shares
1,482,550
1,485,900
1,463,500
1,439,700
1,433,800
Total Operating Income as Reported
2,603,000
2,603,000
2,343,000
1,649,000
1,199,000
Total Expenses
13,745,000
13,745,000
11,823,000
10,649,000
10,064,000
Net Income from Continuing & Discontinued Operation
1,854,000
1,854,000
1,593,000
698,000
1,041,000
Normalized Income
2,252,028
2,252,028
1,732,548
953,398
1,430,516.73
Interest Income
107,000
107,000
22,000
10,000
4,000
Interest Expense
305,000
305,000
265,000
470,000
341,000
Net Interest Income
-198,000
-198,000
-243,000
-460,000
-337,000
EBIT
2,587,000
2,587,000
2,250,000
1,611,000
1,417,000
EBITDA
3,856,000
3,856,000
3,446,000
2,747,000
2,510,000
Reconciled Cost of Revenue
4,844,000
4,844,000
3,977,000
3,623,000
3,359,000
Reconciled Depreciation
1,269,000
1,269,000
1,196,000
1,136,000
1,093,000
Net Income from Continuing Operation Net Minority Interest
1,854,000
1,854,000
1,593,000
698,000
1,041,000
Total Unusual Items Excluding Goodwill
-492,000
-492,000
-174,000
-418,000
-403,000
Total Unusual Items
-492,000
-492,000
-174,000
-418,000
-403,000
Normalized EBITDA
4,348,000
4,348,000
3,620,000
3,165,000
2,913,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-93,972
-93,972
-34,452
-162,602
-13,483.27
12/31/2021 - 6/27/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade