23.60
-0.20
(-0.84%)
At close: April 9 at 7:31:18 PM GMT+2
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
76,283
76,283
75,861
73,100
72,084
Cost of Revenue
44,004
44,004
38,714
42,535
40,122
Gross Profit
32,279
32,279
37,147
30,565
31,962
Operating Expense
24,768
24,768
20,394
19,938
19,915
Operating Income
7,511
7,511
16,753
10,627
12,047
Net Non Operating Interest Income Expense
2,054
2,054
297
190
383
Pretax Income
9,521
9,521
17,604
11,304
12,426
Tax Provision
2,762
2,762
5,225
3,160
3,186
Net Income Common Stockholders
7,107
7,107
13,083
8,151
9,179
Diluted NI Available to Com Stockholders
7,107
7,107
13,083
8,151
9,179
Basic EPS
1.54
--
2.78
1.72
1.92
Diluted EPS
1.54
--
2.78
1.72
1.92
Basic Average Shares
4,600
--
4,652.19
4,745
4,782.66
Diluted Average Shares
4,600
--
4,652.19
4,745
4,782.66
Total Operating Income as Reported
7,446
7,446
17,306
11,113
12,043
Rent Expense Supplemental
1,380
1,380
1,237
1,226
1,445
Total Expenses
68,772
68,772
59,108
62,473
60,037
Net Income from Continuing & Discontinued Operation
7,107
7,107
13,083
8,151
9,179
Normalized Income
7,066.53
7,066.53
12,986.69
8,100.60
9,152.96
Interest Income
2,341
2,341
585
576
724
Interest Expense
287
287
288
386
341
Net Interest Income
2,054
2,054
297
190
383
EBIT
9,808
9,808
17,892
11,690
12,767
EBITDA
13,980
13,980
22,148
16,941
17,896
Reconciled Cost of Revenue
44,004
44,004
38,714
42,535
40,122
Reconciled Depreciation
4,172
4,172
4,255
5,251
5,129
Net Income from Continuing Operation Net Minority Interest
7,107
7,107
13,083
8,151
9,179
Total Unusual Items Excluding Goodwill
57
57
137
70
35
Total Unusual Items
57
57
137
70
35
Normalized EBITDA
13,923
13,923
22,011
16,871
17,861
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
16.53
16.53
40.69
19.60
8.96
9/30/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CSU.TO Constellation Software Inc.
4,664.75
+8.88%
NOW ServiceNow, Inc.
825.95
+13.52%
TTD The Trade Desk, Inc.
54.12
+19.55%
CRM Salesforce, Inc.
265.17
+8.68%
APP AppLovin Corporation
274.96
+16.87%
UBER Uber Technologies, Inc.
72.68
+11.70%
SHOP Shopify Inc. Class A Subordinate Voting Shares
91.40
+18.56%
MSTR Strategy Incorporated
296.86
+24.76%