Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7.41
-0.53
(-6.68%)
At close: 5:36:08 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
181,856
201,813
270,846
214,885
170,408
Cost of Revenue
100,958
116,093
139,040
102,248
81,738
Gross Profit
80,898
85,720
131,806
112,637
88,670
Operating Expense
92,174
107,622
102,880
84,085
68,610
Operating Income
-11,276
-21,902
28,926
28,552
20,060
Net Non Operating Interest Income Expense
-1,076
-1,464
-666
-309
-599
Pretax Income
-9,037
-20,171
28,331
28,201
20,414
Tax Provision
-6,063
-6,364
6,969
7,200
5,305
Net Income Common Stockholders
-2,974
-13,807
21,362
21,001
15,109
Diluted NI Available to Com Stockholders
-2,974
-13,807
21,362
21,001
15,109
Basic EPS
-0.09
-0.45
0.71
0.70
0.50
Diluted EPS
-0.09
-0.45
0.71
0.70
0.50
Basic Average Shares
30,728.22
30,346.65
29,878.36
29,913.69
30,016.26
Diluted Average Shares
30,728.22
30,346.65
29,878.36
29,913.69
30,016.26
Total Operating Income as Reported
-11,275
-21,902
28,930
28,563
20,063
Total Expenses
193,132
223,715
241,920
186,333
150,348
Net Income from Continuing & Discontinued Operation
-2,974
-13,807
21,362
21,001
15,109
Normalized Income
-5,487.45
-16,036.87
21,427.87
21,040.23
14,405.16
Interest Income
499
330
158
186
120
Interest Expense
1,575
1,794
824
495
719
Net Interest Income
-1,076
-1,464
-666
-309
-599
EBIT
-7,462
-18,377
29,155
28,696
21,133
EBITDA
11,153
5,223
45,990
44,868
35,641
Reconciled Cost of Revenue
100,958
116,093
139,040
102,248
81,738
Reconciled Depreciation
18,615
23,600
16,835
16,172
14,508
Net Income from Continuing Operation Net Minority Interest
-2,974
-13,807
21,362
21,001
15,109
Total Unusual Items Excluding Goodwill
2,957
2,957
-89
-53
951
Total Unusual Items
2,957
2,957
-89
-53
951
Normalized EBITDA
8,196
2,266
46,079
44,921
34,690
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
443.55
727.13
-23.13
-13.77
247.16
12/31/2020 - 3/24/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade