5.90
-0.02
(-0.34%)
At close: 5:35:00 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,417,009
2,417,009
2,219,794
2,148,239
1,869,507
Cost of Revenue
2,054,925
2,054,925
1,876,147
1,844,320
1,582,206
Gross Profit
362,084
362,084
343,647
303,919
287,301
Operating Expense
273,358
273,358
269,537
245,852
201,647
Operating Income
88,726
88,726
74,110
58,067
85,654
Net Non Operating Interest Income Expense
-22,306
-22,306
-17,285
-10,569
-4,949
Pretax Income
66,804
66,804
63,540
47,669
71,731
Tax Provision
19,617
19,617
15,496
11,587
17,157
Net Income Common Stockholders
39,930
39,930
33,760
26,100
38,471
Diluted NI Available to Com Stockholders
39,930
39,930
33,760
26,100
38,471
Basic EPS
0.48
0.47
0.40
0.31
0.46
Diluted EPS
0.48
0.47
0.40
0.31
0.46
Basic Average Shares
81,577.32
84,957.45
84,400
84,177.32
84,177.32
Diluted Average Shares
81,577.32
84,957.45
84,400
84,177.32
84,177.32
Total Operating Income as Reported
88,726
88,726
80,226
57,932
75,461
Total Expenses
2,328,283
2,328,283
2,145,684
2,090,172
1,783,853
Net Income from Continuing & Discontinued Operation
39,930
39,930
33,760
26,100
38,471
Normalized Income
39,930
39,930
29,135.56
26,286.22
45,988.16
Interest Income
--
--
460
--
--
Interest Expense
22,306
22,306
17,285
9,916
4,949
Net Interest Income
-22,306
-22,306
-17,285
-10,569
-4,949
EBIT
89,110
89,110
80,825
57,585
76,680
EBITDA
125,625
125,625
117,578
90,363
117,583
Reconciled Cost of Revenue
2,054,925
2,054,925
1,876,147
1,844,320
1,582,206
Reconciled Depreciation
36,515
36,515
36,753
32,386
40,903
Net Income from Continuing Operation Net Minority Interest
39,930
39,930
33,760
26,100
38,471
Total Unusual Items Excluding Goodwill
--
--
6,116
-246
-9,878
Total Unusual Items
--
--
6,116
-246
-9,878
Normalized EBITDA
125,625
125,625
111,462
90,609
127,461
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
1,491.56
-59.78
-2,360.84
12/31/2021 - 3/23/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9435.T Hikari Tsushin, Inc.
37,850.00
+1.86%
2CK.DU CK Hutchison Holdings Ltd
4.5780
+1.35%
MBB.BE MBB SE
147.60
+3.51%
000075.KS Samyang Holdings Corporation
56,000.00
0.00%
3389.HK Hengdeli Holdings Limited
0.099
+7.61%
7827.T Orvis Corporation
1,324.00
-0.23%
ALD.MU Honeywell International Inc
169.58
-2.51%
KEP.F Keppel Ltd.
7.35
0.00%
000070.KS Samyang Holdings Corporation
56,000.00
-0.18%
FOSUY Fosun International Limited
11.18
0.00%