12.40
-0.15
(-1.16%)
As of 9:16:31 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
32,150,000
32,150,000
35,662,000
22,638,000
16,905,000
Cost of Revenue
--
--
21,821,000
15,811,000
11,869,000
Gross Profit
--
--
10,329,000
6,827,000
5,036,000
Operating Expense
28,991,000
28,991,000
32,090,000
5,010,000
3,698,000
Operating Income
3,159,000
3,159,000
3,572,000
1,817,000
1,338,000
Net Non Operating Interest Income Expense
-576,000
-576,000
-563,000
-174,000
-70,000
Pretax Income
2,583,000
2,583,000
3,008,000
1,721,000
1,292,000
Tax Provision
183,000
183,000
749,000
456,000
302,000
Net Income Common Stockholders
2,375,000
2,375,000
2,227,000
1,248,000
979,000
Diluted NI Available to Com Stockholders
2,375,000
2,375,000
2,227,000
1,248,000
979,000
Basic EPS
4.88
4.88
4.39
3.00
2.36
Diluted EPS
4.88
4.88
4.39
3.00
2.34
Basic Average Shares
486,680.33
486,680.33
507,289.29
415,478.48
415,277.69
Diluted Average Shares
486,680.33
486,680.33
507,289.29
415,478.48
417,644.94
Total Operating Income as Reported
3,159,000
3,159,000
3,571,000
1,900,000
1,361,000
Total Expenses
28,991,000
28,991,000
32,090,000
20,821,000
15,567,000
Net Income from Continuing & Discontinued Operation
2,375,000
2,375,000
2,227,000
1,248,000
979,000
Normalized Income
2,375,000
2,375,000
2,227,000
1,248,000
979,000
Interest Income
--
--
29,000
6,000
6,000
Interest Expense
--
--
539,000
182,000
78,000
Net Interest Income
-576,000
-576,000
-563,000
-174,000
-70,000
EBIT
3,159,000
3,159,000
3,572,000
1,903,000
1,370,000
EBITDA
4,031,000
4,031,000
4,561,000
2,474,000
1,844,000
Reconciled Cost of Revenue
--
--
21,821,000
15,811,000
11,869,000
Reconciled Depreciation
872,000
872,000
989,000
571,000
474,000
Net Income from Continuing Operation Net Minority Interest
2,375,000
2,375,000
2,227,000
1,248,000
979,000
Normalized EBITDA
4,031,000
4,031,000
4,561,000
2,474,000
1,844,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 4/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade